Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NCÅ- VERODAN A/S — Credit Rating and Financial Key Figures
CVR number: 25954777
Industriparken 5, 9560 Hadsund
mail@ncaa.dk
tel: 70271631
www.ncaa.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 643.80 | 6 253.20 | 8 887.78 | 9 464.35 | 10 645.17 |
| Employee benefit expenses | -2 324.61 | -2 626.92 | -2 567.51 | -2 475.47 | -2 831.26 |
| Other operating expenses | - 118.34 | - 153.32 | |||
| Total depreciation | - 280.12 | - 420.06 | - 280.14 | - 313.42 | - 347.76 |
| EBIT | 2 920.72 | 3 206.21 | 5 886.82 | 6 675.46 | 7 466.16 |
| Other financial income | 16.88 | 38.34 | 14.87 | 220.35 | |
| Other financial expenses | -71.54 | - 190.08 | -99.95 | - 101.88 | - 159.17 |
| Pre-tax profit | 2 866.06 | 3 054.47 | 5 786.86 | 6 588.45 | 7 527.33 |
| Income taxes | - 634.69 | - 678.35 | -1 278.86 | -1 458.23 | -1 663.65 |
| Net earnings | 2 231.37 | 2 376.12 | 4 508.00 | 5 130.22 | 5 863.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 649.82 | 3 592.94 | 3 536.06 | 3 479.18 | 4 026.93 |
| Buildings | 633.67 | 607.20 | 822.69 | 643.14 | 1 244.62 |
| Machinery and equipment | 38.50 | 38.50 | 38.50 | 233.39 | 233.39 |
| Advance payments and construction in progress | 452.70 | ||||
| Tangible assets total | 4 321.99 | 4 238.64 | 4 397.25 | 4 808.42 | 5 504.94 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 915.43 | 2 672.94 | 2 310.03 | 2 642.36 | 2 327.35 |
| Inventories total | 1 915.43 | 2 672.94 | 2 310.03 | 2 642.36 | 2 327.35 |
| Current trade debtors | 1 801.79 | 2 527.31 | 2 205.98 | 2 348.18 | 3 308.58 |
| Current amounts owed by group member comp. | 302.40 | ||||
| Prepayments and accrued income | 44.46 | 31.58 | 32.20 | 30.13 | 32.77 |
| Current other receivables | 4 155.72 | 200.00 | 42.44 | 42.44 | |
| Short term receivables total | 6 304.37 | 2 758.88 | 2 238.17 | 2 420.75 | 3 383.80 |
| Cash and bank deposits | 260.36 | 3 921.84 | 9 210.38 | 13 090.50 | 14 570.86 |
| Cash and cash equivalents | 260.36 | 3 921.84 | 9 210.38 | 13 090.50 | 14 570.86 |
| Balance sheet total (assets) | 12 802.15 | 13 592.30 | 18 155.83 | 22 962.03 | 25 786.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 5 000.00 | 5 000.00 | ||
| Retained earnings | 954.79 | 3 186.16 | 5 562.27 | 5 070.27 | 5 200.49 |
| Profit of the financial year | 2 231.37 | 2 376.12 | 4 508.00 | 5 130.22 | 5 863.68 |
| Shareholders equity total | 7 686.16 | 6 062.27 | 10 570.27 | 15 700.50 | 16 564.18 |
| Provisions | 119.75 | 112.03 | 116.96 | 146.00 | 207.70 |
| Non-current loans from credit institutions | 1 734.24 | ||||
| Non-current other liabilities | 150.76 | ||||
| Non-current deferred tax liabilities | 611.82 | 686.07 | 1 273.93 | 1 429.19 | 1 601.95 |
| Non-current liabilities total | 2 496.82 | 686.07 | 1 273.93 | 1 429.19 | 1 601.95 |
| Current loans from credit institutions | 104.00 | ||||
| Current trade creditors | 1 176.81 | 1 106.95 | 1 394.16 | 1 680.88 | 1 787.93 |
| Current owed to participating | 460.63 | ||||
| Current owed to group member | 4 375.23 | 3 107.41 | 1 953.67 | 2 731.48 | |
| Short-term deferred tax liabilities | 678.48 | 611.82 | 686.07 | 1 273.93 | 1 429.19 |
| Other non-interest bearing current liabilities | 540.14 | 637.93 | 1 007.02 | 777.86 | 1 003.89 |
| Current liabilities total | 2 499.43 | 6 731.93 | 6 194.66 | 5 686.34 | 7 413.11 |
| Balance sheet total (liabilities) | 12 802.15 | 13 592.30 | 18 155.83 | 22 962.03 | 25 786.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.