JAKOBSEN INSIGHT ApS — Credit Rating and Financial Key Figures
CVR number: 36999586
Børresensvej 4, 4560 Vig
b.loevenhorst@gmail.com
tel: 51549793
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 0.87 | 10.92 | 11.78 | 6.45 | |
| Other financial expenses | -1.78 | -1.37 | -1.47 | -0.05 | -0.79 |
| Income from other inv. held as non-curr. assets | 0.40 | 0.44 | |||
| Net income from associates (fin.) | 127.15 | 36.40 | 5.53 | 43.29 | 27.27 |
| Pre-tax profit | 126.25 | 46.35 | 16.27 | 49.69 | 26.48 |
| Income taxes | 0.20 | -2.19 | -2.39 | -0.98 | 0.17 |
| Net earnings | 126.45 | 44.16 | 13.88 | 48.72 | 26.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 48.81 | 51.43 | 20.71 | 23.15 | |
| Participating interests | 347.69 | 234.29 | 239.98 | 302.55 | 327.38 |
| Investments total | 396.50 | 285.72 | 239.98 | 323.26 | 350.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.82 | 3.80 | 2.38 | ||
| Current owed by particip. interest comp. | 153.84 | 159.64 | 166.03 | 166.03 | |
| Current other receivables | 20.34 | 0.11 | 0.00 | ||
| Current deferred tax assets | 4.12 | 1.98 | 0.17 | ||
| Short term receivables total | 27.29 | 155.93 | 159.64 | 169.82 | 168.58 |
| Other current investments | 66.67 | 83.47 | 6.54 | ||
| Cash and bank deposits | 212.00 | 207.43 | 0.94 | 3.71 | 2.92 |
| Cash and cash equivalents | 278.66 | 290.90 | 7.48 | 3.71 | 2.92 |
| Balance sheet total (assets) | 702.45 | 732.55 | 407.10 | 496.79 | 522.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 55.30 | 56.50 | 25.00 | ||
| Other reserves | 339.69 | 187.09 | 192.62 | 235.91 | 263.18 |
| Retained earnings | 172.97 | 356.52 | 155.15 | 125.75 | 122.19 |
| Profit of the financial year | 126.45 | 44.16 | 13.88 | 48.72 | 26.65 |
| Shareholders equity total | 695.41 | 684.27 | 401.65 | 450.37 | 477.02 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 45.00 | 45.00 | |||
| Non-current liabilities total | 45.00 | 45.00 | |||
| Short-term deferred tax liabilities | 0.38 | 1.41 | |||
| Other non-interest bearing current liabilities | 7.04 | 48.29 | 5.06 | 0.01 | 0.01 |
| Current liabilities total | 7.04 | 48.29 | 5.44 | 1.42 | 0.01 |
| Balance sheet total (liabilities) | 702.45 | 732.55 | 407.10 | 496.79 | 522.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.