Tandlæge Thomas Winther ApS — Credit Rating and Financial Key Figures
CVR number: 39996839
Nørretorv 7, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 773.06 | 3 003.77 | 2 690.30 | 2 854.95 | 3 175.28 |
| Employee benefit expenses | - 678.82 | - 845.50 | - 871.51 | - 880.69 | - 826.83 |
| Total depreciation | - 155.59 | - 201.81 | - 170.38 | - 124.74 | - 279.45 |
| EBIT | 1 938.65 | 1 956.46 | 1 648.42 | 1 849.51 | 2 069.00 |
| Other financial income | 21.18 | 19.27 | 27.82 | 6.93 | 10.65 |
| Other financial expenses | - 134.05 | - 134.50 | -91.92 | -94.29 | -82.04 |
| Net income from associates (fin.) | -1 599.11 | -1 550.79 | -1 527.61 | -1 319.33 | -1 460.31 |
| Pre-tax profit | 226.67 | 290.44 | 56.70 | 442.83 | 537.29 |
| Income taxes | -49.64 | -64.22 | -9.35 | -99.99 | - 122.84 |
| Net earnings | 177.04 | 226.22 | 47.35 | 342.84 | 414.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 872.10 | 823.65 | 775.20 | 726.75 | 1 873.30 |
| Intangible assets total | 872.10 | 823.65 | 775.20 | 726.75 | 1 873.30 |
| Machinery and equipment | 651.40 | 729.14 | 534.71 | 323.42 | 2 084.66 |
| Tangible assets total | 651.40 | 729.14 | 534.71 | 323.42 | 2 084.66 |
| Participating interests | 77.63 | 394.02 | 514.65 | ||
| Investments total | 18.00 | 18.00 | 95.63 | 412.02 | 532.65 |
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 105.36 | 68.48 | 89.45 | 118.56 | 134.78 |
| Prepayments and accrued income | 16.79 | 113.57 | 5.67 | 2.30 | 0.49 |
| Current other receivables | 88.21 | 93.11 | 117.10 | 307.31 | 612.50 |
| Current deferred tax assets | 40.00 | 25.91 | 134.00 | ||
| Short term receivables total | 250.36 | 301.07 | 212.21 | 428.17 | 881.77 |
| Cash and bank deposits | 489.26 | 276.04 | |||
| Cash and cash equivalents | 489.26 | 276.04 | |||
| Balance sheet total (assets) | 2 301.11 | 1 891.86 | 1 637.75 | 1 910.36 | 5 668.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 691.71 |
| Retained earnings | - 112.13 | -49.49 | 58.92 | -15.72 | - 364.60 |
| Profit of the financial year | 177.04 | 226.22 | 47.35 | 342.84 | 414.45 |
| Shareholders equity total | 227.91 | 341.12 | 274.07 | 499.12 | 791.57 |
| Provisions | 70.20 | 110.33 | 119.68 | 158.88 | 281.72 |
| Non-current loans from credit institutions | 3 754.88 | ||||
| Non-current liabilities total | 3 754.88 | ||||
| Current loans from credit institutions | 123.73 | 134.56 | 231.34 | 391.98 | 447.99 |
| Advances received | 21.52 | 15.46 | 0.40 | 0.23 | 21.35 |
| Current trade creditors | 112.08 | 65.39 | 56.88 | 58.28 | 86.12 |
| Current owed to participating | 1 563.77 | 1 060.54 | 821.44 | 547.35 | |
| Short-term deferred tax liabilities | 56.79 | ||||
| Other non-interest bearing current liabilities | 181.91 | 164.47 | 133.92 | 197.73 | 284.79 |
| Current liabilities total | 2 003.01 | 1 440.41 | 1 243.99 | 1 252.36 | 840.24 |
| Balance sheet total (liabilities) | 2 301.11 | 1 891.86 | 1 637.75 | 1 910.36 | 5 668.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.