Sponsor-salg ApS — Credit Rating and Financial Key Figures
CVR number: 36565497
Lollandsgade 33, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 189.53 | 3 375.69 | 5 450.45 | 7 020.30 | 7 781.77 |
| Employee benefit expenses | - 720.89 | -3 059.37 | -4 911.91 | -6 243.23 | -8 291.90 |
| Total depreciation | - 198.33 | - 193.00 | - 173.40 | - 132.31 | - 179.71 |
| EBIT | 270.31 | 123.32 | 365.14 | 644.76 | - 689.84 |
| Other financial income | 33.51 | 52.49 | |||
| Other financial expenses | -0.73 | -3.26 | -6.83 | -10.92 | -31.87 |
| Pre-tax profit | 269.57 | 120.05 | 358.31 | 667.35 | - 669.23 |
| Income taxes | -60.86 | -29.15 | -82.48 | - 157.72 | 138.65 |
| Net earnings | 208.71 | 90.90 | 275.84 | 509.62 | - 530.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 249.00 | ||||
| Goodwill | 400.00 | ||||
| Intangible assets total | 249.00 | 400.00 | |||
| Machinery and equipment | 563.29 | 379.64 | 287.74 | 155.43 | 75.72 |
| Tangible assets total | 563.29 | 379.64 | 287.74 | 155.43 | 75.72 |
| Investments total | 26.15 | 14.95 | 14.95 | 14.95 | 14.00 |
| Long term receivables total | |||||
| Finished products/goods | 160.45 | ||||
| Inventories total | 160.45 | ||||
| Current trade debtors | 562.10 | 972.26 | 1 247.60 | 1 479.73 | 1 972.19 |
| Current amounts owed by group member comp. | 210.35 | 911.79 | 1 178.33 | 340.15 | |
| Prepayments and accrued income | 11.25 | 169.25 | |||
| Current other receivables | 38.32 | ||||
| Current deferred tax assets | 6.58 | 18.22 | 156.87 | ||
| Short term receivables total | 772.45 | 1 895.29 | 2 432.51 | 1 838.10 | 2 336.63 |
| Cash and bank deposits | 518.81 | 799.14 | 410.99 | 266.35 | 382.13 |
| Cash and cash equivalents | 518.81 | 799.14 | 410.99 | 266.35 | 382.13 |
| Balance sheet total (assets) | 2 129.69 | 3 089.03 | 3 146.19 | 2 274.83 | 3 368.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 680.00 | |||
| Other reserves | 49.00 | 49.00 | |||
| Retained earnings | 362.52 | 271.23 | - 268.87 | 6.97 | 516.59 |
| Profit of the financial year | 208.71 | 90.90 | 275.84 | 509.62 | - 530.58 |
| Shareholders equity total | 621.23 | 712.13 | 726.97 | 556.59 | 26.02 |
| Provisions | 39.20 | 8.27 | |||
| Non-current other liabilities | 258.40 | ||||
| Non-current liabilities total | 258.40 | ||||
| Current trade creditors | 605.68 | 1 014.29 | 1 000.36 | 813.80 | 883.76 |
| Current owed to participating | 134.84 | ||||
| Current owed to group member | 448.95 | ||||
| Short-term deferred tax liabilities | 57.99 | 60.08 | 97.33 | 162.12 | |
| Other non-interest bearing current liabilities | 412.35 | 1 294.25 | 1 321.53 | 742.32 | 2 010.19 |
| Current liabilities total | 1 210.86 | 2 368.62 | 2 419.22 | 1 718.24 | 3 342.91 |
| Balance sheet total (liabilities) | 2 129.69 | 3 089.03 | 3 146.19 | 2 274.83 | 3 368.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.