Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BILAIR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25079221
Tingstedet 87, 7190 Billund
piaaskholm@stofanet.dk
tel: 29478907
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.73 | - 265.46 | -69.06 | -82.92 | - 125.08 |
| Employee benefit expenses | - 113.18 | - 124.03 | - 124.05 | - 124.10 | - 124.24 |
| Total depreciation | - 100.00 | - 100.00 | - 100.00 | - 400.00 | |
| EBIT | - 147.91 | - 489.49 | - 293.11 | - 307.02 | - 649.31 |
| Other financial income | 2 533.77 | 443.28 | 1 821.06 | 2 738.67 | 824.03 |
| Other financial expenses | - 822.42 | -2 621.91 | -2.30 | - 939.19 | |
| Net income from associates (fin.) | -1 377.27 | 114.68 | -73.35 | 7.39 | 24.36 |
| Pre-tax profit | 186.17 | -2 553.44 | 1 452.30 | 2 439.05 | - 740.10 |
| Income taxes | - 346.48 | -9.55 | -25.74 | - 267.17 | -11.93 |
| Net earnings | - 160.31 | -2 562.99 | 1 426.56 | 2 171.88 | - 752.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13 595.70 | ||||
| Participating interests | 614.68 | 541.33 | 548.72 | ||
| Investments total | 13 595.70 | 614.68 | 541.33 | 548.72 | |
| Non-curr. owed by particip. interest comp. | 5 287.63 | 4 087.63 | 5 087.63 | ||
| Non-current other receivables | 4 187.63 | ||||
| Long term receivables total | 5 287.63 | 4 087.63 | 5 087.63 | 4 187.63 | |
| Raw materials and consumables | 988.51 | 888.51 | 788.51 | 388.51 | |
| Inventories total | 988.51 | 888.51 | 788.51 | 388.51 | |
| Current owed by particip. interest comp. | 1 200.00 | 1 200.00 | 100.00 | ||
| Prepayments and accrued income | 3.65 | 3.80 | 3.96 | 4.10 | |
| Current other receivables | 0.97 | 1.00 | 142.66 | 650.00 | |
| Current deferred tax assets | 32.08 | 129.04 | 50.75 | ||
| Short term receivables total | 0.97 | 1 236.73 | 1 332.84 | 246.62 | 704.85 |
| Other current investments | 8 548.94 | 7 411.94 | 9 490.11 | 11 845.39 | 11 283.70 |
| Cash and bank deposits | 2 010.82 | 2 621.28 | 2 130.16 | 896.65 | 1 219.84 |
| Cash and cash equivalents | 10 559.76 | 10 033.22 | 11 620.27 | 12 742.04 | 12 503.54 |
| Balance sheet total (assets) | 24 156.43 | 18 160.76 | 18 470.58 | 19 413.52 | 17 784.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 614.40 | 117.80 | 2 125.00 | 635.00 | 335.00 |
| Other reserves | 9 102.80 | -1 125.00 | |||
| Retained earnings | 10 640.76 | 20 045.85 | 15 357.86 | 16 149.42 | 17 986.29 |
| Profit of the financial year | - 160.31 | -2 562.99 | 1 426.56 | 2 171.88 | - 752.04 |
| Shareholders equity total | 20 397.65 | 17 800.66 | 17 984.42 | 19 156.29 | 17 769.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.30 | 7.30 | 7.30 | 7.30 | 7.30 |
| Current owed to participating | 245.99 | 92.96 | 92.96 | 92.96 | |
| Current owed to group member | 3 218.99 | ||||
| Short-term deferred tax liabilities | 280.30 | 148.96 | |||
| Other non-interest bearing current liabilities | 6.20 | 259.84 | 385.89 | 8.00 | 7.97 |
| Current liabilities total | 3 758.77 | 360.10 | 486.16 | 257.22 | 15.27 |
| Balance sheet total (liabilities) | 24 156.43 | 18 160.76 | 18 470.58 | 19 413.52 | 17 784.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.