Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Havnens Optik ApS — Credit Rating and Financial Key Figures
CVR number: 39593874
Kajgaden 7 E, 3390 Hundested
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 859.00 | 1 893.00 | 2 327.00 | 2 304.00 | 2 118.63 |
| Employee benefit expenses | - 737.00 | - 559.00 | - 609.00 | - 861.00 | - 819.13 |
| Total depreciation | -49.00 | -32.00 | -32.00 | -35.00 | -31.63 |
| EBIT | 1 073.00 | 1 302.00 | 1 686.00 | 1 408.00 | 1 267.87 |
| Other financial income | 5.00 | 49.69 | |||
| Other financial expenses | -5.00 | -8.00 | -7.00 | -74.00 | -39.71 |
| Pre-tax profit | 1 068.00 | 1 294.00 | 1 679.00 | 1 339.00 | 1 277.85 |
| Income taxes | - 238.00 | - 286.00 | - 367.00 | - 295.00 | - 283.11 |
| Net earnings | 830.00 | 1 008.00 | 1 312.00 | 1 044.00 | 994.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 84.00 | 52.00 | 124.00 | 88.00 | 56.84 |
| Tangible assets total | 84.00 | 52.00 | 124.00 | 88.00 | 56.84 |
| Investments total | 29.00 | 29.00 | 29.00 | 29.00 | 28.78 |
| Non-current loans receivable | 27.00 | 27.00 | 27.00 | 27.00 | 26.50 |
| Long term receivables total | 27.00 | 27.00 | 27.00 | 27.00 | 26.50 |
| Finished products/goods | 504.00 | 782.00 | 895.00 | 900.00 | 970.33 |
| Inventories total | 504.00 | 782.00 | 895.00 | 900.00 | 970.33 |
| Current trade debtors | 33.00 | 58.00 | 42.00 | 198.00 | 122.85 |
| Current amounts owed by group member comp. | 53.00 | 717.44 | |||
| Prepayments and accrued income | 32.00 | 8.00 | 8.00 | 11.00 | 17.49 |
| Current other receivables | 31.00 | 45.00 | 39.00 | 39.00 | 35.20 |
| Short term receivables total | 96.00 | 111.00 | 89.00 | 301.00 | 892.98 |
| Cash and bank deposits | 1 222.00 | 1 254.00 | 1 935.00 | 1 267.00 | 985.91 |
| Cash and cash equivalents | 1 222.00 | 1 254.00 | 1 935.00 | 1 267.00 | 985.91 |
| Balance sheet total (assets) | 1 962.00 | 2 255.00 | 3 099.00 | 2 612.00 | 2 961.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 829.00 | 1 000.00 | 1 300.00 | 1 000.00 | |
| Retained earnings | - 633.00 | - 803.00 | -1 095.00 | - 783.00 | 260.34 |
| Profit of the financial year | 830.00 | 1 008.00 | 1 312.00 | 1 044.00 | 994.74 |
| Shareholders equity total | 1 076.00 | 1 255.00 | 1 567.00 | 1 311.00 | 1 305.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 323.00 | 264.00 | 265.00 | 313.00 | 208.03 |
| Current owed to group member | 14.00 | 290.00 | 718.00 | 356.00 | 868.96 |
| Short-term deferred tax liabilities | 233.00 | 286.00 | 367.00 | 295.00 | 283.11 |
| Other non-interest bearing current liabilities | 316.00 | 160.00 | 182.00 | 337.00 | 296.16 |
| Current liabilities total | 886.00 | 1 000.00 | 1 532.00 | 1 301.00 | 1 656.26 |
| Balance sheet total (liabilities) | 1 962.00 | 2 255.00 | 3 099.00 | 2 612.00 | 2 961.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.