Fine Nordic ApS
CVR number: 37452521
Langhusvej 25, 7300 Jelling
kimjepsenlauridsen@hotmail.com
tel: 28453563
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 625.47 | - 111.12 | 18.14 | -11.69 | -1.05 |
| Employee benefit expenses | - 128.83 | -2.75 | -2.76 | ||
| EBIT | - 496.64 | - 113.86 | 15.38 | -11.69 | -1.05 |
| Other financial income | -0.08 | 0.24 | 0.06 | ||
| Other financial expenses | -18.47 | -9.23 | -5.38 | -6.67 | -0.03 |
| Pre-tax profit | - 515.19 | - 123.09 | 10.24 | -18.30 | -1.08 |
| Net earnings | - 515.19 | - 123.09 | 10.24 | -18.30 | -1.08 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 175.74 | |||
| Inventories total | 175.74 | |||
| Current trade debtors | 21.50 | |||
| Current amounts owed by group member comp. | 4.38 | 4.38 | 4.38 | |
| Current other receivables | 2.05 | 1.25 | ||
| Short term receivables total | 21.50 | 4.38 | 6.43 | 5.63 |
| Cash and bank deposits | 0.25 | 1.40 | 5.64 | 1.04 |
| Cash and cash equivalents | 0.25 | 1.40 | 5.64 | 1.04 |
| Balance sheet total (assets) | 197.48 | 5.77 | 12.07 | 6.66 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 58.82 | 58.82 | 58.82 | 58.82 | 58.82 |
| Retained earnings | 200.61 | -44.59 | - 167.67 | - 157.43 | - 175.73 |
| Profit of the financial year | - 515.19 | - 123.09 | 10.24 | -18.30 | -1.08 |
| Shareholders equity total | - 255.76 | - 108.85 | -98.61 | - 116.91 | - 117.98 |
| Non-current liabilities total | |||||
| Short-term capital loans | 2.41 | ||||
| Current trade creditors | 2.11 | ||||
| Current owed to participating | 125.45 | 86.48 | 102.67 | 115.57 | 115.57 |
| Other non-interest bearing current liabilities | 325.68 | 28.14 | 8.00 | 8.00 | |
| Current liabilities total | 453.24 | 114.62 | 110.67 | 123.57 | 117.98 |
| Balance sheet total (liabilities) | 197.48 | 5.77 | 12.07 | 6.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.