CHAMP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 33223315
Ejby Industrivej 106, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 716.79 | 1 433.18 | 1 362.46 | 1 284.52 | 1 109.84 |
| Employee benefit expenses | -3 413.47 | -1 103.39 | -1 094.20 | -1 044.39 | - 581.44 |
| Total depreciation | - 278.34 | - 129.46 | - 103.18 | -17.20 | |
| EBIT | - 975.01 | 200.33 | 165.09 | 222.93 | 528.40 |
| Other financial income | 0.15 | 0.03 | 72.41 | 68.02 | 69.27 |
| Other financial expenses | -1.24 | -5.07 | -33.12 | -27.10 | -26.45 |
| Net income from associates (fin.) | 2 609.51 | 2 053.82 | 2 880.06 | 4 217.03 | 4 712.92 |
| Pre-tax profit | 1 633.41 | 2 249.10 | 3 084.44 | 4 480.89 | 5 284.14 |
| Income taxes | 178.45 | -48.14 | -46.88 | -57.17 | - 127.41 |
| Net earnings | 1 811.86 | 2 200.96 | 3 037.55 | 4 423.71 | 5 156.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 524.93 | 339.88 | 236.71 | 10.00 | 10.00 |
| Tangible assets total | 524.93 | 339.88 | 236.71 | 10.00 | 10.00 |
| Holdings in group member companies | 27 419.73 | 22 973.54 | 24 853.60 | 28 070.63 | 31 783.55 |
| Investments total | 27 419.73 | 22 973.54 | 24 853.60 | 28 070.63 | 31 783.55 |
| Non-current other receivables | 31.81 | ||||
| Long term receivables total | 31.81 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 665.00 | 2 055.32 | 2 051.81 | 1 215.85 | 1 385.50 |
| Prepayments and accrued income | 17.14 | ||||
| Current other receivables | 1 970.35 | 727.81 | 0.45 | ||
| Current deferred tax assets | 1 092.93 | 1 393.10 | 860.26 | 1 261.45 | |
| Short term receivables total | 3 745.43 | 4 176.23 | 2 912.53 | 2 477.29 | 1 385.50 |
| Cash and bank deposits | 263.07 | 65.05 | 683.75 | 2 042.10 | 2 587.74 |
| Cash and cash equivalents | 263.07 | 65.05 | 683.75 | 2 042.10 | 2 587.74 |
| Balance sheet total (assets) | 31 984.97 | 27 554.70 | 28 686.58 | 32 600.03 | 35 766.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 13 000.00 | ||||
| Other reserves | 16 059.73 | 18 113.54 | 21 353.60 | 24 570.63 | 28 283.55 |
| Retained earnings | -1 367.06 | -1 609.02 | -2 648.11 | -2 827.59 | -2 116.79 |
| Profit of the financial year | 1 811.86 | 2 200.96 | 3 037.55 | 4 423.71 | 5 156.73 |
| Shareholders equity total | 30 504.53 | 19 705.49 | 22 743.05 | 27 166.76 | 32 323.49 |
| Provisions | 11.40 | 5.88 | 0.40 | 2.20 | 2.20 |
| Non-current other liabilities | 88.38 | 5 000.00 | 4 000.00 | 3 002.08 | 2 001.25 |
| Non-current deferred tax liabilities | 511.88 | 619.55 | 805.62 | 1 194.69 | 127.41 |
| Non-current liabilities total | 600.26 | 5 619.55 | 4 805.62 | 4 196.77 | 2 128.66 |
| Current trade creditors | 31.34 | 94.30 | |||
| Current owed to group member | 858.31 | ||||
| Short-term deferred tax liabilities | 0.79 | ||||
| Other non-interest bearing current liabilities | 837.45 | 1 271.16 | 1 137.51 | 1 234.29 | 1 311.64 |
| Current liabilities total | 868.78 | 2 223.77 | 1 137.51 | 1 234.29 | 1 312.43 |
| Balance sheet total (liabilities) | 31 984.97 | 27 554.70 | 28 686.58 | 32 600.03 | 35 766.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.