Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRAUSING EJENDOMSSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 26197570
Trelleborgvej 8, 3650 Ølstykke
tel: 47174315
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 129.00 | 933.07 | |||
| Other operating income | 51.30 | ||||
| External services | - 128.14 | - 148.53 | |||
| Gross profit | 2 578.88 | 1 679.10 | 801.60 | 52.17 | 784.54 |
| Employee benefit expenses | -1 844.44 | -1 430.22 | - 902.02 | - 731.72 | -1 296.13 |
| Total depreciation | -94.38 | -7.81 | -23.44 | ||
| EBIT | 640.07 | 241.07 | - 123.85 | - 679.56 | - 511.59 |
| Other financial income | 49.06 | 45.87 | |||
| Other financial expenses | -23.63 | -33.57 | -3.10 | -13.37 | -2.53 |
| Net income from associates (fin.) | -20.00 | ||||
| Pre-tax profit | 616.43 | 207.50 | - 126.96 | - 663.86 | - 468.25 |
| Income taxes | - 135.50 | -53.00 | -13.26 | ||
| Net earnings | 480.94 | 154.49 | - 140.22 | - 663.86 | - 468.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.44 | ||||
| Tangible assets total | 23.44 | ||||
| Investments total | |||||
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | ||
| Long term receivables total | 20.00 | 20.00 | 20.00 | ||
| Inventories total | |||||
| Current trade debtors | 381.03 | 155.27 | 41.98 | 49.13 | |
| Current amounts owed by group member comp. | 1 075.14 | 1 075.14 | |||
| Current other receivables | 25.43 | 3.90 | 100.70 | 24.09 | 20.44 |
| Current deferred tax assets | 58.52 | 52.00 | 4.12 | ||
| Short term receivables total | 1 481.61 | 1 234.32 | 159.22 | 118.06 | 73.69 |
| Cash and bank deposits | 3 268.28 | 3 047.07 | 3 719.27 | 2 967.06 | 2 396.52 |
| Cash and cash equivalents | 3 268.28 | 3 047.07 | 3 719.27 | 2 967.06 | 2 396.52 |
| Balance sheet total (assets) | 4 769.89 | 4 324.82 | 3 898.49 | 3 085.12 | 2 470.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 230.00 | 114.40 | 141.00 | 161.00 | 135.00 |
| Retained earnings | 3 318.19 | 3 684.73 | 3 698.22 | 3 397.01 | 2 598.15 |
| Profit of the financial year | 480.94 | 154.49 | - 140.22 | - 663.86 | - 468.25 |
| Shareholders equity total | 4 154.13 | 4 078.62 | 3 824.01 | 3 019.15 | 2 389.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 29.64 | 14.68 | |||
| Short-term deferred tax liabilities | 206.00 | 96.84 | |||
| Other non-interest bearing current liabilities | 380.13 | 134.68 | 74.48 | 65.97 | 80.31 |
| Current liabilities total | 615.76 | 246.20 | 74.48 | 65.97 | 80.31 |
| Balance sheet total (liabilities) | 4 769.89 | 4 324.82 | 3 898.49 | 3 085.12 | 2 470.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.