Gårdmosteriet ApS — Credit Rating and Financial Key Figures
CVR number: 37157147
Boholtvej 15, Boholt 5874 Hesselager
fvillebro@gmail.com
tel: 65371444
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 920.11 | 711.09 | 472.65 | -30.66 | 687.53 |
| Employee benefit expenses | - 470.47 | - 489.74 | - 447.36 | - 322.30 | -0.80 |
| Total depreciation | -11.88 | -11.88 | -13.07 | -7.11 | -7.11 |
| EBIT | 437.76 | 209.47 | 12.23 | - 360.07 | 679.62 |
| Other financial income | 1.56 | 0.10 | 0.20 | 1.20 | 0.59 |
| Other financial expenses | -76.57 | -78.13 | -90.52 | -6.36 | - 125.15 |
| Pre-tax profit | 362.75 | 131.45 | -78.09 | - 365.23 | 555.06 |
| Net earnings | 362.75 | 131.45 | -78.09 | - 365.23 | 555.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.67 | 35.56 | 28.45 | 21.33 | 14.22 |
| Machinery and equipment | 10.71 | 5.95 | |||
| Tangible assets total | 53.39 | 41.51 | 28.45 | 21.33 | 14.22 |
| Investments total | 11.00 | 11.00 | 11.00 | 11.00 | |
| Non-current other receivables | 36.00 | ||||
| Long term receivables total | 36.00 | ||||
| Raw materials and consumables | 85.58 | 112.15 | 223.26 | 139.63 | 319.60 |
| Finished products/goods | 609.24 | 806.90 | 467.08 | 416.28 | 396.42 |
| Inventories total | 694.81 | 919.05 | 690.34 | 555.91 | 716.02 |
| Current trade debtors | 396.60 | 342.32 | 569.07 | 70.69 | 328.98 |
| Prepayments and accrued income | 40.06 | 17.75 | 1.92 | 42.49 | 6.02 |
| Current other receivables | 7.56 | 11.59 | 131.00 | 10.00 | |
| Short term receivables total | 444.22 | 371.65 | 571.00 | 244.18 | 345.00 |
| Cash and bank deposits | 272.76 | 192.41 | 4.21 | 282.00 | |
| Cash and cash equivalents | 272.76 | 192.41 | 4.21 | 282.00 | |
| Balance sheet total (assets) | 1 501.18 | 1 535.62 | 1 305.00 | 832.42 | 1 368.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -3 084.88 | -2 722.14 | -2 590.69 | -2 668.78 | -3 034.01 |
| Profit of the financial year | 362.75 | 131.45 | -78.09 | - 365.23 | 555.06 |
| Shareholders equity total | -2 672.13 | -2 540.69 | -2 618.78 | -2 984.01 | -2 428.95 |
| Non-current loans from credit institutions | 66.82 | 66.82 | 52.05 | 53.87 | |
| Non-current other liabilities | 16.41 | ||||
| Non-current liabilities total | 16.41 | 66.82 | 66.82 | 52.05 | 53.87 |
| Current loans from credit institutions | 0.61 | ||||
| Current trade creditors | 64.35 | 117.94 | 228.40 | 405.73 | 42.90 |
| Current owed to participating | 3 328.82 | 3 071.17 | 3 295.39 | 3 645.88 | |
| Other non-interest bearing current liabilities | 4 092.55 | 562.72 | 557.38 | 62.65 | 54.53 |
| Current liabilities total | 4 156.90 | 4 009.49 | 3 856.95 | 3 764.38 | 3 743.32 |
| Balance sheet total (liabilities) | 1 501.18 | 1 535.62 | 1 305.00 | 832.42 | 1 368.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.