Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STAGEHØJVEJ 27 ApS — Credit Rating and Financial Key Figures
CVR number: 31581419
Stagehøjvej 27 A, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 428.00 | 2 500.00 | 3 116.00 | 3 434.00 | 2 768.13 |
| Employee benefit expenses | - 557.00 | - 513.00 | - 616.00 | - 650.00 | - 650.65 |
| Reduction in value of non-current assets | - 693.00 | 933.00 | - 113.00 | -1 129.00 | -3 805.81 |
| EBIT | 1 178.00 | 2 920.00 | 2 387.00 | 1 655.00 | -1 688.33 |
| Other financial income | 1.00 | 1.00 | 20.00 | 21.22 | |
| Other financial expenses | - 531.00 | - 361.00 | - 548.00 | - 537.00 | - 732.69 |
| Net income from associates (fin.) | -40.00 | - 260.00 | |||
| Pre-tax profit | 647.00 | 2 560.00 | 1 840.00 | 1 098.00 | -2 659.79 |
| Income taxes | - 130.00 | - 566.00 | - 407.00 | - 252.00 | 519.95 |
| Net earnings | 517.00 | 1 994.00 | 1 433.00 | 846.00 | -2 139.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38 300.00 | 46 500.00 | 46 800.00 | 45 600.00 | 44 700.00 |
| Tangible assets total | 38 300.00 | 46 500.00 | 46 800.00 | 45 600.00 | 44 700.00 |
| Holdings in group member companies | 40.00 | 40.00 | |||
| Investments total | 40.00 | 40.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.00 | 8.00 | 68.00 | 13.00 | 4.91 |
| Current amounts owed by group member comp. | 61.00 | 402.00 | 236.82 | ||
| Prepayments and accrued income | 209.00 | 195.00 | 151.00 | 133.00 | 108.98 |
| Current other receivables | 422.00 | 160.00 | 150.00 | 217.00 | 398.04 |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 649.00 | 363.00 | 430.00 | 765.00 | 748.75 |
| Cash and bank deposits | 1 098.00 | 701.00 | 614.00 | 332.00 | 200.32 |
| Cash and cash equivalents | 1 098.00 | 701.00 | 614.00 | 332.00 | 200.32 |
| Balance sheet total (assets) | 40 047.00 | 47 564.00 | 47 884.00 | 46 697.00 | 45 689.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 260.00 | 270.00 | |||
| Retained earnings | 10 392.00 | 10 909.00 | 12 903.00 | 14 076.00 | 14 652.06 |
| Profit of the financial year | 517.00 | 1 994.00 | 1 433.00 | 846.00 | -2 139.84 |
| Shareholders equity total | 11 034.00 | 13 028.00 | 14 461.00 | 15 307.00 | 12 907.22 |
| Provisions | 5 539.00 | 5 956.00 | 6 063.00 | 5 904.00 | 5 181.00 |
| Non-current loans from credit institutions | 19 972.00 | 18 841.00 | 23 482.00 | 22 016.00 | 24 776.61 |
| Non-current other liabilities | 372.00 | 564.00 | 564.00 | 564.00 | 390.75 |
| Non-current deferred tax liabilities | 300.00 | 306.00 | 162.05 | ||
| Non-current liabilities total | 20 344.00 | 19 405.00 | 24 346.00 | 22 886.00 | 25 329.40 |
| Current loans from credit institutions | 1 120.00 | 7 573.00 | 1 540.00 | 1 511.00 | 1 000.00 |
| Current trade creditors | 68.00 | 68.00 | 68.00 | 60.00 | 60.00 |
| Short-term deferred tax liabilities | 78.00 | 9.00 | 61.00 | 61.04 | |
| Other non-interest bearing current liabilities | 1 942.00 | 1 456.00 | 1 397.00 | 968.00 | 1 150.41 |
| Current liabilities total | 3 130.00 | 9 175.00 | 3 014.00 | 2 600.00 | 2 271.45 |
| Balance sheet total (liabilities) | 40 047.00 | 47 564.00 | 47 884.00 | 46 697.00 | 45 689.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.