LAIGAARD-ANDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30560574
Østerbrogade 65, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.11 | -30.88 | -17.02 | -25.58 | -24.29 |
| EBIT | -21.11 | -30.88 | -17.02 | -25.58 | -24.29 |
| Other financial income | 1 128.94 | 2 300.19 | 1 926.70 | 3 236.47 | 1 918.83 |
| Other financial expenses | - 185.73 | - 888.00 | -2 180.28 | - 456.26 | - 777.88 |
| Reduction non-current investment assets | -0.28 | -0.41 | |||
| Net income from associates (fin.) | 778.02 | 27.61 | 33.05 | 80.58 | 45.40 |
| Pre-tax profit | 1 699.84 | 1 408.50 | - 237.55 | 2 835.20 | 1 162.06 |
| Income taxes | - 207.94 | -70.97 | 429.97 | -69.71 | -74.55 |
| Net earnings | 1 491.90 | 1 337.53 | 192.42 | 2 765.49 | 1 087.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 381.41 | 326.15 | 359.19 | 439.77 | 485.17 |
| Investments total | 1 381.41 | 326.15 | 359.19 | 439.77 | 485.17 |
| Non-current loans receivable | 291.21 | 291.21 | 291.21 | 291.21 | |
| Long term receivables total | 291.21 | 291.21 | 291.21 | 291.21 | |
| Finished products/goods | 80.60 | 80.60 | |||
| Inventories total | 80.60 | 80.60 | |||
| Current owed by particip. interest comp. | 87.76 | 89.52 | 91.31 | 93.13 | 444.63 |
| Current deferred tax assets | 490.43 | 431.08 | 333.49 | ||
| Short term receivables total | 87.76 | 89.52 | 581.74 | 524.22 | 778.12 |
| Other current investments | 4 348.71 | 6 498.93 | 5 029.59 | 7 247.00 | 8 750.38 |
| Cash and bank deposits | 3 124.66 | 2 709.50 | 3 732.93 | 4 035.24 | 3 070.06 |
| Cash and cash equivalents | 7 473.37 | 9 208.43 | 8 762.52 | 11 282.24 | 11 820.44 |
| Balance sheet total (assets) | 8 942.54 | 9 915.31 | 9 994.66 | 12 618.04 | 13 455.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 250.00 | 250.00 |
| Other reserves | 1 241.68 | 299.15 | 332.19 | 412.77 | 458.17 |
| Retained earnings | 5 685.73 | 8 005.77 | 9 192.45 | 9 054.29 | 11 524.39 |
| Profit of the financial year | 1 491.90 | 1 337.53 | 192.42 | 2 765.49 | 1 087.50 |
| Shareholders equity total | 8 657.31 | 9 881.84 | 9 959.86 | 12 607.55 | 13 445.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Short-term deferred tax liabilities | 194.01 | 22.59 | |||
| Other non-interest bearing current liabilities | 82.22 | 1.87 | 25.80 | 1.48 | 1.48 |
| Current liabilities total | 285.23 | 33.46 | 34.80 | 10.48 | 10.48 |
| Balance sheet total (liabilities) | 8 942.54 | 9 915.31 | 9 994.66 | 12 618.04 | 13 455.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.