LSF10 Wolverine Bidco ApS — Credit Rating and Financial Key Figures
CVR number: 39163764
C.F. Richs Vej 115, 2000 Frederiksberg
Income statement (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Other operating expenses | -1 000.00 | -1 000.00 | |||
| EBIT | -1 000.00 | -1 000.00 | |||
| Other financial income | 17 000.00 | 10 000.00 | |||
| Other financial expenses | -1 000.00 | -1 000.00 | |||
| Net income from associates (fin.) | 252 000.00 | -6 000.00 | |||
| Pre-tax profit | -10 000.00 | 25 000.00 | 1 398 000.00 | 267 000.00 | 2 000.00 |
| Income taxes | -3 000.00 | -5 000.00 | |||
| Net earnings | -10 000.00 | 25 000.00 | 1 398 000.00 | 264 000.00 | -3 000.00 |
Assets (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 18 000.00 | 12 000.00 | |||
| Investments total | 1 170 000.00 | 1 163 000.00 | 1 093 000.00 | 18 000.00 | 12 000.00 |
| Non-curr. owed by group member comp. | 1 327 000.00 | ||||
| Long term receivables total | 1 327 000.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 000.00 | 5 000.00 | |||
| Prepayments and accrued income | 1 000.00 | 1 000.00 | |||
| Current other receivables | 4 000.00 | ||||
| Current deferred tax assets | 5 000.00 | ||||
| Short term receivables total | 15 000.00 | 6 000.00 | |||
| Balance sheet total (assets) | 1 170 000.00 | 1 163 000.00 | 1 093 000.00 | 1 360 000.00 | 18 000.00 |
Equity and liabilities (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 182 000.00 | 268 000.00 | 1 077 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 330 000.00 | ||||
| Other reserves | -20 000.00 | ||||
| Retained earnings | 10 000.00 | -25 000.00 | -1 398 000.00 | - 254 000.00 | 10 000.00 |
| Profit of the financial year | -10 000.00 | 25 000.00 | 1 398 000.00 | 264 000.00 | -3 000.00 |
| Shareholders equity total | 182 000.00 | 268 000.00 | 1 077 000.00 | 1 321 000.00 | 8 000.00 |
| Non-current deferred tax liabilities | 5 000.00 | ||||
| Non-current liabilities total | 5 000.00 | ||||
| Current owed to group member | 39 000.00 | ||||
| Short-term deferred tax liabilities | 4 000.00 | ||||
| Other non-interest bearing current liabilities | 1 000.00 | ||||
| Current liabilities total | 39 000.00 | 5 000.00 | |||
| Balance sheet total (liabilities) | 182 000.00 | 268 000.00 | 1 077 000.00 | 1 360 000.00 | 18 000.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.