INTERNATIONAL WIND ACADEMY LOLLAND A/S — Credit Rating and Financial Key Figures
CVR number: 29937974
Rudbjergvej 21, 4983 Dannemare
info@iwal.dk
tel: 54676078
IWAL.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 206.30 | 2 513.52 | 2 244.90 | 772.45 | 1 398.11 |
| Employee benefit expenses | -1 466.37 | -1 794.32 | -1 647.61 | -1 445.52 | -1 675.44 |
| Other operating expenses | -80.30 | -4.50 | -27.54 | ||
| Total depreciation | -82.93 | -82.93 | -82.93 | ||
| EBIT | - 260.06 | 719.20 | 434.06 | - 760.49 | - 387.80 |
| Other financial income | 0.98 | 0.77 | 0.75 | 0.75 | 14.02 |
| Other financial expenses | -2.67 | -9.99 | -14.99 | -13.71 | -3.49 |
| Pre-tax profit | - 261.75 | 709.99 | 419.82 | - 773.45 | - 377.27 |
| Income taxes | 57.55 | - 156.25 | -92.89 | 130.13 | 175.40 |
| Net earnings | - 204.20 | 553.73 | 326.93 | - 643.33 | - 201.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 671.74 | 571.72 | 428.79 | 285.86 | |
| Tangible assets total | 671.74 | 571.72 | 428.79 | 285.86 | |
| Investments total | |||||
| Long term receivables total | |||||
| Advance payments | 7.26 | ||||
| Inventories total | 7.26 | ||||
| Current trade debtors | 283.54 | 461.63 | 441.58 | 93.92 | 144.33 |
| Prepayments and accrued income | 28.86 | 32.39 | 30.45 | ||
| Current other receivables | 3.53 | 475.39 | 163.73 | 39.48 | 76.46 |
| Current deferred tax assets | 257.21 | 113.90 | 114.19 | 289.59 | |
| Short term receivables total | 544.28 | 1 079.79 | 637.70 | 278.04 | 510.37 |
| Cash and bank deposits | 1 650.15 | 1 399.53 | 2 173.16 | 1 695.19 | 1 443.90 |
| Cash and cash equivalents | 1 650.15 | 1 399.53 | 2 173.16 | 1 695.19 | 1 443.90 |
| Balance sheet total (assets) | 2 201.69 | 3 151.06 | 3 382.59 | 2 402.02 | 2 240.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 497.95 | 1 293.75 | 1 847.48 | 2 174.41 | 1 531.08 |
| Profit of the financial year | - 204.20 | 553.73 | 326.93 | - 643.33 | - 201.87 |
| Shareholders equity total | 1 793.75 | 2 347.48 | 2 674.41 | 2 031.08 | 1 829.21 |
| Provisions | 36.95 | 15.94 | |||
| Non-current other liabilities | 63.56 | 172.04 | |||
| Non-current liabilities total | 63.56 | 172.04 | |||
| Current trade creditors | 7.36 | 31.32 | 7.29 | 20.88 | |
| Other non-interest bearing current liabilities | 344.38 | 587.23 | 420.92 | 183.65 | 270.04 |
| Accruals and deferred income | 240.00 | 180.00 | 120.00 | ||
| Current liabilities total | 344.38 | 594.59 | 692.24 | 370.94 | 410.92 |
| Balance sheet total (liabilities) | 2 201.69 | 3 151.06 | 3 382.59 | 2 402.02 | 2 240.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.