Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LISSAU A/S, VEJLE — Credit Rating and Financial Key Figures
CVR number: 44363410
Bakken 4, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 695.37 | 4 296.87 | 5 494.75 | 5 119.14 | 5 212.21 |
| Employee benefit expenses | -3 343.23 | -3 791.10 | -2 989.29 | -3 065.81 | -3 301.27 |
| Other operating expenses | -68.00 | -24.02 | -12.27 | ||
| Total depreciation | - 217.64 | -72.29 | -89.88 | - 191.34 | - 138.62 |
| EBIT | 1 134.50 | 365.47 | 2 391.56 | 1 849.72 | 1 772.31 |
| Other financial income | 1.35 | 0.60 | 14.14 | 15.56 | |
| Other financial expenses | -83.33 | -58.18 | -18.53 | -13.68 | -8.99 |
| Pre-tax profit | 1 051.16 | 308.64 | 2 373.63 | 1 850.18 | 1 778.89 |
| Income taxes | 46.31 | 77.33 | - 535.61 | - 416.02 | - 393.35 |
| Net earnings | 1 097.48 | 385.98 | 1 838.01 | 1 434.16 | 1 385.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 131.53 | 88.30 | 53.20 | 194.27 | 144.13 |
| Tangible assets total | 131.53 | 88.30 | 53.20 | 194.27 | 144.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 615.03 | 3 103.42 | 2 754.57 | 2 311.05 | 2 162.78 |
| Inventories total | 3 615.03 | 3 103.42 | 2 754.57 | 2 311.05 | 2 162.78 |
| Current trade debtors | 1 151.96 | 1 343.90 | 1 637.99 | 1 555.82 | 2 344.79 |
| Current amounts owed by group member comp. | 119.04 | 119.18 | 348.88 | ||
| Prepayments and accrued income | 97.50 | ||||
| Current other receivables | 1 796.89 | 94.75 | 0.06 | ||
| Current deferred tax assets | 486.31 | 517.33 | 168.16 | 157.11 | 156.68 |
| Short term receivables total | 1 638.27 | 3 777.17 | 1 925.33 | 1 807.67 | 2 947.92 |
| Cash and bank deposits | 1 729.07 | 322.46 | 2 334.28 | 1 937.33 | 1 510.65 |
| Cash and cash equivalents | 1 729.07 | 322.46 | 2 334.28 | 1 937.33 | 1 510.65 |
| Balance sheet total (assets) | 7 113.90 | 7 291.36 | 7 067.38 | 6 250.32 | 6 765.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 1 000.00 | 385.00 | 1 800.00 | 1 400.00 | 1 000.00 |
| Other reserves | - 800.00 | ||||
| Retained earnings | 1 990.37 | 2 702.84 | 1 288.82 | 1 726.83 | 2 160.99 |
| Profit of the financial year | 1 097.48 | 385.98 | 1 838.01 | 1 434.16 | 1 385.54 |
| Shareholders equity total | 4 588.84 | 3 974.82 | 5 427.83 | 4 261.99 | 5 047.53 |
| Non-current other liabilities | 87.98 | ||||
| Non-current liabilities total | 87.98 | ||||
| Current loans from credit institutions | 10.19 | 7.34 | 11.46 | 31.30 | 13.11 |
| Current trade creditors | 264.49 | 558.90 | 460.19 | 436.74 | 460.65 |
| Current owed to group member | 1 383.49 | 1 089.85 | 243.04 | ||
| Short-term deferred tax liabilities | 186.44 | 410.18 | 392.92 | ||
| Other non-interest bearing current liabilities | 778.92 | 1 627.35 | 981.45 | 867.06 | 851.28 |
| Accruals and deferred income | 33.10 | ||||
| Current liabilities total | 2 437.08 | 3 316.54 | 1 639.54 | 1 988.32 | 1 717.95 |
| Balance sheet total (liabilities) | 7 113.90 | 7 291.36 | 7 067.38 | 6 250.32 | 6 765.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.