A Table Story ApS — Credit Rating and Financial Key Figures
CVR number: 44129485
Stensmosevej 24 L, 2620 Albertslund
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 718.17 | 2 740.21 |
Employee benefit expenses | -2 103.57 | -2 193.95 |
Total depreciation | - 307.53 | - 307.53 |
EBIT | - 692.93 | 238.72 |
Other financial income | 0.17 | -0.13 |
Other financial expenses | -13.09 | -2.38 |
Pre-tax profit | - 705.86 | 236.22 |
Income taxes | 150.01 | -52.89 |
Net earnings | - 555.85 | 183.32 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 1 687.50 | 1 500.00 |
Intangible assets total | 1 687.50 | 1 500.00 |
Machinery and equipment | 120.03 | |
Tangible assets total | 120.03 | |
Other receivables | 140.99 | 145.53 |
Investments total | 140.99 | 145.53 |
Long term receivables total | ||
Raw materials and consumables | 120.17 | 49.25 |
Inventories total | 120.17 | 49.25 |
Current trade debtors | 157.36 | 239.09 |
Current amounts owed by group member comp. | 19.42 | 19.42 |
Prepayments and accrued income | 32.19 | 59.70 |
Short term receivables total | 208.97 | 318.21 |
Cash and bank deposits | 217.14 | 732.49 |
Cash and cash equivalents | 217.14 | 732.49 |
Balance sheet total (assets) | 2 494.79 | 2 745.47 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Share premium account | 2 444.53 | |
Retained earnings | 1 888.68 | |
Profit of the financial year | - 555.85 | 183.32 |
Shareholders equity total | 1 938.67 | 2 122.00 |
Provisions | 262.49 | 300.29 |
Non-current liabilities total | ||
Advances received | 2.78 | 51.76 |
Current trade creditors | 131.98 | 53.69 |
Short-term deferred tax liabilities | 15.09 | |
Other non-interest bearing current liabilities | 158.86 | 202.65 |
Current liabilities total | 293.63 | 323.18 |
Balance sheet total (liabilities) | 2 494.79 | 2 745.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.