Murermester Nordahl ApS — Credit Rating and Financial Key Figures
CVR number: 39808897
Granatvej 22, 3650 Ølstykke
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 510.00 | 56.00 | 1 425.00 | 1 012.00 | -48.97 |
| Employee benefit expenses | - 270.00 | - 845.00 | - 654.00 | -0.83 | |
| Total depreciation | -7.00 | -7.00 | -6.98 | ||
| EBIT | 240.00 | 56.00 | 573.00 | 351.00 | -56.77 |
| Other financial income | 3.00 | 7.00 | |||
| Other financial expenses | -1.00 | -3.00 | -11.00 | -29.00 | -6.27 |
| Net income from associates (fin.) | 111.00 | 154.00 | 29.00 | -17.00 | -11.58 |
| Pre-tax profit | 353.00 | 214.00 | 591.00 | 305.00 | -74.63 |
| Income taxes | -54.00 | -14.00 | - 124.00 | -75.00 | 4.79 |
| Net earnings | 299.00 | 200.00 | 467.00 | 230.00 | -69.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.00 | 28.00 | 21.00 | 13.96 | |
| Tangible assets total | 35.00 | 28.00 | 21.00 | 13.96 | |
| Participating interests | 131.00 | 285.00 | 54.00 | 37.00 | 25.63 |
| Investments total | 131.00 | 285.00 | 54.00 | 37.00 | 25.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 130.00 | ||||
| Current owed by particip. interest comp. | 186.00 | 7.00 | 2.00 | ||
| Prepayments and accrued income | 18.00 | 13.00 | 1.00 | ||
| Current other receivables | 246.00 | 0.30 | |||
| Short term receivables total | 186.00 | 271.00 | 145.00 | 1.00 | 0.30 |
| Cash and bank deposits | 105.00 | 1.00 | 1 201.00 | 1 212.00 | 969.16 |
| Cash and cash equivalents | 105.00 | 1.00 | 1 201.00 | 1 212.00 | 969.16 |
| Balance sheet total (assets) | 422.00 | 592.00 | 1 428.00 | 1 271.00 | 1 009.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | 57.00 | 59.00 | 750.00 | |
| Other reserves | 5.00 | 17.00 | 5.04 | ||
| Retained earnings | -55.00 | 244.00 | 383.00 | 710.00 | 201.94 |
| Profit of the financial year | 299.00 | 200.00 | 467.00 | 230.00 | -69.83 |
| Shareholders equity total | 349.00 | 494.00 | 962.00 | 1 066.00 | 937.15 |
| Provisions | 6.00 | 5.00 | 5.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 54.00 | 8.00 | 99.00 | 61.00 | |
| Other non-interest bearing current liabilities | 3.00 | 74.00 | 352.00 | 129.00 | 61.90 |
| Current liabilities total | 73.00 | 92.00 | 461.00 | 200.00 | 71.90 |
| Balance sheet total (liabilities) | 422.00 | 592.00 | 1 428.00 | 1 271.00 | 1 009.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.