MM ESON PAC DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 22349511
Hørskætten 26-28, Klovtofte 2630 Taastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 63 652.01 | 44 733.10 | 43 398.93 | 53 043.07 | 51 962.61 |
Employee benefit expenses | -38 369.85 | -37 870.50 | |||
Other operating expenses | -26.34 | -7.43 | |||
Total depreciation | -3 490.97 | -4 065.28 | |||
EBIT | 6 856.36 | 6 609.47 | 8 051.57 | 11 155.91 | 10 019.40 |
Other financial income | 630.02 | 502.80 | |||
Other financial expenses | - 447.76 | - 215.60 | |||
Pre-tax profit | 15 904.61 | 12 938.79 | 25 087.63 | 11 338.18 | 10 306.60 |
Income taxes | -2 251.05 | -2 268.94 | |||
Net earnings | 15 904.61 | 12 938.79 | 25 087.63 | 9 087.13 | 8 037.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 984.61 | 328.20 | |||
Machinery and equipment | 18 803.23 | 14 391.49 | |||
Advance payments and construction in progress | 2 298.24 | ||||
Tangible assets total | 19 787.84 | 17 017.93 | |||
Investments total | 47 405.62 | 58 310.44 | 68 698.73 | 1 433.67 | 1 433.67 |
Deferred tax assets | 14 321.02 | 12 052.08 | |||
Long term receivables total | 14 321.02 | 12 052.08 | |||
Semifinished products | 2 046.29 | 1 626.92 | |||
Raw materials and consumables | 5 031.51 | 6 127.63 | |||
Finished products/goods | 301.79 | 191.31 | |||
Inventories total | 7 379.58 | 7 945.86 | |||
Current amounts owed by group member comp. | 19 502.16 | 23 945.45 | |||
Prepayments and accrued income | 1 216.59 | 1 382.52 | |||
Current other receivables | 7.16 | 351.90 | |||
Short term receivables total | 20 725.91 | 25 679.88 | |||
Cash and bank deposits | 1 116.15 | 9 009.38 | |||
Cash and cash equivalents | 1 116.15 | 9 009.38 | |||
Balance sheet total (assets) | 47 405.62 | 58 310.44 | 68 698.73 | 64 764.17 | 73 138.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 24 038.16 | 36 976.95 | 47 064.58 | 6 000.00 | 6 000.00 |
Shares repurchased | 8 000.00 | ||||
Retained earnings | -15 904.61 | -12 938.79 | -25 087.63 | 26 064.58 | 27 151.71 |
Profit of the financial year | 15 904.61 | 12 938.79 | 25 087.63 | 9 087.13 | 8 037.66 |
Shareholders equity total | 24 038.16 | 36 976.95 | 47 064.58 | 41 151.71 | 49 189.37 |
Provisions | -16 572.06 | -14 321.02 | |||
Non-current deferred tax liabilities | 2 969.20 | 4 295.20 | |||
Non-current liabilities total | 2 969.20 | 4 295.20 | |||
Current trade creditors | 8 824.14 | 11 447.17 | |||
Current owed to group member | 229.81 | 505.17 | |||
Short-term deferred tax liabilities | 97.91 | 51.69 | |||
Other non-interest bearing current liabilities | 11 491.40 | 7 650.18 | |||
Current liabilities total | 20 643.26 | 19 654.22 | |||
Balance sheet total (liabilities) | 24 038.16 | 36 976.95 | 47 064.58 | 48 192.11 | 58 817.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.