Korslund forsikringsmægler ApS — Credit Rating and Financial Key Figures
CVR number: 39826305
Østrigsgade 24, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -68.72 | 172.45 | 168.03 | 329.99 | 77.42 |
| Employee benefit expenses | - 139.33 | - 135.98 | - 137.96 | - 145.43 | - 137.67 |
| EBIT | - 208.05 | 36.47 | 30.08 | 184.57 | -60.24 |
| Other financial expenses | -22.18 | -49.19 | -66.59 | -47.74 | -25.78 |
| Pre-tax profit | - 230.23 | -12.72 | -36.51 | 136.82 | -86.02 |
| Net earnings | - 230.23 | -12.72 | -36.51 | 136.82 | -86.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.25 | 100.63 | 34.67 | ||
| Prepayments and accrued income | 6.62 | 6.81 | 7.00 | ||
| Current other receivables | 67.41 | 22.79 | |||
| Short term receivables total | 6.62 | 74.22 | 68.04 | 100.63 | 34.67 |
| Cash and bank deposits | 5.63 | ||||
| Cash and cash equivalents | 5.63 | ||||
| Balance sheet total (assets) | 6.62 | 74.22 | 68.04 | 106.26 | 34.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 329.82 | - 560.05 | - 572.76 | - 609.27 | - 472.45 |
| Profit of the financial year | - 230.23 | -12.72 | -36.51 | 136.82 | -86.02 |
| Shareholders equity total | - 510.05 | - 522.76 | - 559.27 | - 422.45 | - 508.47 |
| Non-current other liabilities | 186.96 | 239.68 | 256.40 | 249.00 | |
| Non-current liabilities total | 186.96 | 239.68 | 256.40 | 249.00 | |
| Current loans from credit institutions | 102.78 | 57.72 | 3.37 | 2.34 | |
| Current trade creditors | 12.51 | 15.17 | 0.00 | 23.04 | |
| Current owed to participating | 385.80 | 276.25 | 213.69 | 61.18 | |
| Other non-interest bearing current liabilities | 28.08 | 63.54 | 155.40 | 272.30 | 207.58 |
| Current liabilities total | 516.67 | 410.02 | 387.63 | 272.30 | 294.14 |
| Balance sheet total (liabilities) | 6.62 | 74.22 | 68.04 | 106.26 | 34.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.