Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Børkop autoteknik ApS — Credit Rating and Financial Key Figures
CVR number: 42233587
Industrivej 52, 7080 Børkop
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 223.42 | 2 236.25 | 2 470.25 | 1 939.04 |
| Employee benefit expenses | -1 993.20 | -1 859.80 | -1 929.56 | -2 651.81 |
| Other operating expenses | -6.79 | -7.79 | -4.00 | |
| Total depreciation | -81.64 | -80.72 | -85.59 | -1 437.68 |
| EBIT | 141.79 | 287.94 | 451.10 | -2 150.44 |
| Other financial income | 2.91 | 8.74 | 26.64 | 8.21 |
| Other financial expenses | -71.47 | -63.51 | -70.77 | - 116.60 |
| Pre-tax profit | 73.24 | 233.17 | 406.97 | -2 258.83 |
| Income taxes | -21.26 | -53.38 | -94.85 | 26.33 |
| Net earnings | 51.98 | 179.79 | 312.11 | -2 232.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 122.50 | 108.50 | 94.50 | |
| Intangible assets total | 122.50 | 108.50 | 94.50 | |
| Buildings | 265.02 | 333.17 | 261.57 | 261.94 |
| Machinery and equipment | 80.87 | |||
| Tangible assets total | 265.02 | 333.17 | 261.57 | 342.81 |
| Investments total | 100.88 | 100.88 | 100.88 | 100.88 |
| Long term receivables total | ||||
| Raw materials and consumables | 54.88 | 30.93 | 59.46 | 90.79 |
| Finished products/goods | 68.14 | 45.77 | 9.18 | |
| Inventories total | 54.88 | 99.07 | 105.23 | 99.97 |
| Current trade debtors | 177.70 | 333.56 | 354.86 | 343.21 |
| Current amounts owed by group member comp. | 160.76 | 585.03 | 55.27 | |
| Prepayments and accrued income | 128.19 | 107.17 | 78.09 | 43.43 |
| Current other receivables | 7.29 | 44.49 | 60.64 | 93.23 |
| Short term receivables total | 313.18 | 645.97 | 1 078.62 | 535.14 |
| Cash and bank deposits | 118.81 | 65.65 | 43.78 | 4.09 |
| Cash and cash equivalents | 118.81 | 65.65 | 43.78 | 4.09 |
| Balance sheet total (assets) | 975.26 | 1 353.24 | 1 684.57 | 1 082.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 50.00 | ||
| Retained earnings | -3.67 | -1.69 | 128.10 | 440.22 |
| Profit of the financial year | 51.98 | 179.79 | 312.11 | -2 232.50 |
| Shareholders equity total | 88.31 | 268.10 | 530.22 | -1 752.28 |
| Provisions | 21.26 | 28.64 | 26.33 | |
| Non-current loans from credit institutions | 74.16 | 64.62 | ||
| Non-current other liabilities | 137.26 | |||
| Non-current deferred tax liabilities | 46.00 | 892.26 | ||
| Non-current liabilities total | 137.26 | 120.16 | 956.88 | |
| Current loans from credit institutions | 207.61 | 82.74 | 74.71 | 425.52 |
| Current trade creditors | 281.65 | 534.22 | 200.74 | 425.63 |
| Current owed to participating | 2.62 | 6.59 | 16.93 | 9.18 |
| Current owed to group member | 92.88 | |||
| Short-term deferred tax liabilities | 146.70 | 97.16 | ||
| Other non-interest bearing current liabilities | 236.55 | 312.80 | 688.94 | 827.93 |
| Current liabilities total | 728.43 | 936.34 | 1 128.02 | 1 878.29 |
| Balance sheet total (liabilities) | 975.26 | 1 353.24 | 1 684.57 | 1 082.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.