SSC A/S — Credit Rating and Financial Key Figures
CVR number: 32660061
Dragsmøllevej 12, 4534 Hørve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 823.34 | 3 482.13 | 3 622.19 | 4 743.48 | 5 441.66 |
| Employee benefit expenses | -3 027.10 | -2 900.28 | -3 072.26 | -3 860.37 | -4 010.06 |
| Total depreciation | -31.21 | - 114.22 | - 114.99 | -40.10 | -20.05 |
| EBIT | 1 765.03 | 467.63 | 434.94 | 843.02 | 1 411.55 |
| Other financial income | 0.29 | 30.23 | 24.21 | 88.08 | |
| Other financial expenses | -16.12 | -22.99 | -31.78 | -60.28 | -81.99 |
| Pre-tax profit | 1 749.20 | 444.64 | 433.38 | 806.94 | 1 417.64 |
| Income taxes | - 389.09 | - 104.00 | -95.96 | - 178.22 | - 315.24 |
| Net earnings | 1 360.11 | 340.64 | 337.41 | 628.72 | 1 102.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 90.73 | 45.37 | |||
| Intangible assets total | 90.73 | 45.37 | |||
| Machinery and equipment | 159.02 | 112.17 | 42.54 | 2.45 | 70.40 |
| Tangible assets total | 159.02 | 112.17 | 42.54 | 2.45 | 70.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 026.47 | 2 182.25 | 2 569.29 | 3 154.81 | 2 851.97 |
| Inventories total | 2 026.47 | 2 182.25 | 2 569.29 | 3 154.81 | 2 851.97 |
| Current trade debtors | 1 069.47 | 901.98 | 1 482.56 | 1 882.09 | 2 207.51 |
| Current owed by particip. interest comp. | 43.81 | ||||
| Prepayments and accrued income | 142.18 | 98.91 | 110.00 | 66.00 | 46.61 |
| Current other receivables | 714.12 | 1 238.43 | 827.06 | 1 098.54 | 1 226.14 |
| Current deferred tax assets | 0.55 | ||||
| Short term receivables total | 1 969.58 | 2 239.33 | 2 419.62 | 3 046.63 | 3 480.81 |
| Cash and bank deposits | 1 259.49 | 475.14 | 171.75 | 131.13 | 896.59 |
| Cash and cash equivalents | 1 259.49 | 475.14 | 171.75 | 131.13 | 896.59 |
| Balance sheet total (assets) | 5 505.29 | 5 054.25 | 5 203.20 | 6 335.01 | 7 299.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 000.00 | 1 000.00 | 500.00 | |
| Retained earnings | 1 503.04 | 1 863.14 | 1 203.79 | 1 541.20 | 1 669.92 |
| Profit of the financial year | 1 360.11 | 340.64 | 337.41 | 628.72 | 1 102.41 |
| Shareholders equity total | 3 863.14 | 3 703.78 | 3 041.20 | 2 669.92 | 3 772.33 |
| Provisions | 23.15 | 19.44 | 15.80 | 1.74 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 343.53 | ||||
| Current trade creditors | 340.72 | 329.47 | 442.02 | 287.01 | 307.15 |
| Current owed to participating | 356.19 | 1 274.15 | 2 356.12 | 2 301.56 | |
| Short-term deferred tax liabilities | 327.71 | 31.71 | 38.59 | 131.28 | 223.53 |
| Other non-interest bearing current liabilities | 950.57 | 613.65 | 391.43 | 545.40 | 695.21 |
| Current liabilities total | 1 619.00 | 1 331.03 | 2 146.20 | 3 663.35 | 3 527.44 |
| Balance sheet total (liabilities) | 5 505.29 | 5 054.25 | 5 203.20 | 6 335.01 | 7 299.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.