Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FROMSSEIER PLANTAGE A/S — Credit Rating and Financial Key Figures
CVR number: 20106107
Grødevej 14, 6823 Ansager
fladder@fladder.dk
tel: 75297143
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 959.06 | 3 276.41 | 3 743.14 | 4 329.84 | 3 438.59 |
| Employee benefit expenses | -1 660.43 | -1 785.24 | -1 789.15 | -1 776.47 | -1 653.02 |
| Total depreciation | - 516.23 | - 529.08 | - 539.48 | - 538.34 | - 538.48 |
| EBIT | 782.39 | 962.09 | 1 414.51 | 2 015.03 | 1 247.08 |
| Other financial income | 0.43 | 0.18 | 13.12 | 12.74 | |
| Other financial expenses | -1 791.08 | -1 811.41 | -1 830.25 | -1 861.17 | -2 101.31 |
| Pre-tax profit | -1 008.26 | - 849.14 | - 415.74 | 166.97 | - 841.49 |
| Income taxes | 221.00 | 186.59 | 91.00 | -37.00 | 190.06 |
| Net earnings | - 787.26 | - 662.55 | - 324.74 | 129.97 | - 651.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 102 939.49 | 102 550.15 | 102 146.38 | 13 928.17 | 13 389.69 |
| Other tangible assets | 87 897.27 | 93 338.45 | |||
| Tangible assets total | 102 939.49 | 102 550.15 | 102 146.38 | 101 825.45 | 106 728.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 403.27 | 414.91 | 467.97 | 440.02 | 395.04 |
| Inventories total | 403.27 | 414.91 | 467.97 | 440.02 | 395.04 |
| Current trade debtors | 377.93 | 645.30 | 433.14 | 304.04 | 329.31 |
| Prepayments and accrued income | 97.46 | 89.49 | 91.47 | 93.41 | 100.40 |
| Current other receivables | 239.13 | 69.74 | 0.30 | 24.23 | 7.13 |
| Current deferred tax assets | 245.41 | 28.59 | |||
| Short term receivables total | 959.93 | 833.12 | 524.91 | 421.69 | 436.83 |
| Cash and bank deposits | 287.27 | 230.86 | 139.21 | 63.94 | 325.03 |
| Cash and cash equivalents | 287.27 | 230.86 | 139.21 | 63.94 | 325.03 |
| Balance sheet total (assets) | 104 589.96 | 104 029.03 | 103 278.47 | 102 751.09 | 107 885.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Asset revaluation reserve | 33 673.59 | 33 673.59 | 33 673.59 | 33 673.59 | 37 917.71 |
| Retained earnings | -14 351.31 | -15 138.57 | -15 801.12 | -16 125.86 | -15 995.88 |
| Profit of the financial year | - 787.26 | - 662.55 | - 324.74 | 129.97 | - 651.43 |
| Shareholders equity total | 20 535.02 | 19 872.47 | 19 547.74 | 19 677.71 | 23 270.39 |
| Provisions | 6 509.00 | 6 351.00 | 6 260.00 | 6 297.00 | 7 304.00 |
| Non-current loans from credit institutions | 27 496.00 | 26 233.47 | 24 971.33 | 23 557.43 | 24 382.95 |
| Non-current liabilities total | 27 496.00 | 26 233.47 | 24 971.33 | 23 557.43 | 24 382.95 |
| Current loans from credit institutions | 1 290.00 | 1 292.00 | 1 294.00 | 1 445.00 | |
| Advances received | 8.55 | 15.35 | 8.22 | 18.70 | 421.68 |
| Current trade creditors | 294.94 | 493.71 | 360.54 | 449.45 | 359.17 |
| Current owed to group member | 22 748.18 | 24 226.65 | 50 550.53 | 26 064.45 | 26 846.85 |
| Other non-interest bearing current liabilities | 25 708.26 | 25 544.38 | 286.12 | 25 241.34 | 25 299.98 |
| Current liabilities total | 50 049.93 | 51 572.09 | 52 499.41 | 53 218.95 | 52 927.69 |
| Balance sheet total (liabilities) | 104 589.96 | 104 029.03 | 103 278.47 | 102 751.09 | 107 885.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.