BAKKEBO LANDBRUG ApS — Credit Rating and Financial Key Figures
CVR number: 28115458
Lundhedevej 25 A, Loft 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 362.92 | 8 987.12 | 11 704.57 | 11 509.84 | 14 110.88 |
Employee benefit expenses | -3 177.15 | -3 157.73 | -3 352.77 | -3 224.73 | -2 924.87 |
Total depreciation | -2 886.01 | -2 813.75 | -3 044.84 | -2 988.57 | -4 680.32 |
Reduction in value of non-current assets | - 170.18 | -56.73 | 159.15 | 633.79 | |
EBIT | 14 299.76 | 3 015.64 | 5 306.96 | 5 296.54 | 6 505.68 |
Other financial income | 75.13 | 3.21 | 21.48 | 228.10 | |
Other financial expenses | -1 330.52 | -1 259.59 | -1 554.66 | -2 144.53 | -2 829.91 |
Pre-tax profit | 13 044.37 | 1 759.26 | 3 752.30 | 3 173.49 | 3 903.87 |
Income taxes | -2 869.27 | - 372.56 | - 818.47 | - 694.40 | - 852.29 |
Net earnings | 10 175.10 | 1 386.70 | 2 933.83 | 2 479.10 | 3 051.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 82 536.74 | 84 229.82 | 84 259.07 | 91 624.36 | 124 911.40 |
Machinery and equipment | 8 357.36 | 8 714.02 | 7 740.90 | 6 878.96 | 15 960.68 |
Tangible assets total | 90 894.10 | 92 943.84 | 91 999.96 | 98 503.32 | 140 872.08 |
Investments total | |||||
Non-current loans receivable | 5 276.47 | 6 237.97 | 6 711.55 | 7 023.20 | 6 806.03 |
Long term receivables total | 5 276.47 | 6 237.97 | 6 711.55 | 7 023.20 | 6 806.03 |
Semifinished products | 11 967.66 | 10 862.58 | |||
Other stocks | 13 356.27 | 12 501.86 | 11 637.94 | ||
Finished products/goods | 558.30 | 558.30 | 558.30 | 558.30 | 558.30 |
Inventories total | 12 525.96 | 11 420.88 | 13 914.57 | 13 060.16 | 12 196.24 |
Current trade debtors | 1 031.38 | 924.76 | 2 301.72 | 2 116.79 | 363.05 |
Current amounts owed by group member comp. | 19 056.00 | 18 800.00 | 18 201.00 | 21 000.00 | 8 726.46 |
Prepayments and accrued income | 117.52 | 103.43 | 108.41 | 120.54 | 159.34 |
Current other receivables | 2 519.19 | 1 699.41 | 1 919.18 | 1 978.02 | 1 865.90 |
Current deferred tax assets | 201.44 | ||||
Short term receivables total | 22 724.08 | 21 729.05 | 22 530.30 | 25 215.36 | 11 114.75 |
Cash and bank deposits | 25.93 | ||||
Cash and cash equivalents | 25.93 | ||||
Balance sheet total (assets) | 131 420.60 | 132 331.73 | 135 156.39 | 143 827.96 | 170 989.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 15 359.00 | 18 091.00 | 19 562.00 | 21 950.00 | 24 376.00 |
Retained earnings | 22 949.74 | 33 124.84 | 34 511.54 | 37 445.37 | 39 924.46 |
Profit of the financial year | 10 175.10 | 1 386.70 | 2 933.83 | 2 479.10 | 3 051.59 |
Shareholders equity total | 48 608.84 | 52 727.54 | 57 132.36 | 61 999.46 | 67 477.04 |
Provisions | 8 941.00 | 10 286.00 | 10 769.00 | 11 139.00 | 12 224.00 |
Non-current loans from credit institutions | 54 443.31 | 52 056.68 | 50 035.80 | 56 465.63 | 75 261.24 |
Non-current liabilities total | 54 443.31 | 52 056.68 | 50 035.80 | 56 465.63 | 75 261.24 |
Current loans from credit institutions | 2 407.28 | 2 480.90 | 2 569.82 | 2 156.86 | 3 364.94 |
Current trade creditors | 839.93 | 394.11 | 562.74 | 1 330.52 | 462.19 |
Current owed to group member | 12 239.02 | 12 102.51 | 11 498.13 | 8 531.89 | 11 514.12 |
Short-term deferred tax liabilities | 2 544.27 | 750.03 | 997.40 | 451.29 | |
Other non-interest bearing current liabilities | 343.45 | 1 230.49 | 1 838.50 | 1 207.21 | 234.28 |
Accruals and deferred income | 1 053.50 | 1 053.50 | |||
Current liabilities total | 19 427.46 | 17 261.52 | 17 219.22 | 14 223.88 | 16 026.82 |
Balance sheet total (liabilities) | 131 420.60 | 132 331.73 | 135 156.39 | 143 827.96 | 170 989.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.