Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brdr. Frandsen ApS — Credit Rating and Financial Key Figures
CVR number: 41617969
Lillelundvej 34, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 546.68 | - 394.69 | 324.91 | 639.43 | 701.57 |
| Costs of management | - 109.67 | - 141.81 | - 214.61 | - 317.76 | - 213.34 |
| Costs of distribution | -28.67 | -27.70 | -68.23 | -21.00 | -15.78 |
| Other operating expenses | -58.92 | -12.81 | |||
| EBIT | 408.34 | - 564.21 | 42.08 | 241.76 | 459.64 |
| Other financial income | 3.18 | 3.63 | 13.15 | 3.32 | |
| Other financial expenses | -16.21 | - 102.61 | - 188.66 | - 322.16 | - 226.32 |
| Pre-tax profit | 392.13 | - 663.64 | - 142.96 | -67.25 | 236.64 |
| Income taxes | -88.60 | 144.21 | - 134.49 | 159.98 | -69.18 |
| Net earnings | 303.54 | - 519.43 | - 277.45 | 92.72 | 167.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 85.80 | 66.68 | |||
| Machinery and equipment | 609.20 | 3 521.91 | 4 173.86 | 3 096.60 | 2 180.42 |
| Tangible assets total | 609.20 | 3 521.91 | 4 173.86 | 3 182.40 | 2 247.10 |
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 92.00 | 20.00 | 92.00 | 92.00 | 92.00 |
| Non-current other receivables | 72.00 | ||||
| Long term receivables total | 72.00 | ||||
| Inventories total | |||||
| Current trade debtors | 783.80 | 1 136.71 | 1 273.38 | 1 822.93 | 1 582.05 |
| Current amounts owed by group member comp. | 12.46 | 13.00 | 13.56 | 13.56 | |
| Current owed by particip. interest comp. | 203.22 | 206.27 | 209.37 | 212.51 | 215.70 |
| Prepayments and accrued income | 74.50 | 32.48 | 105.42 | 29.31 | 189.04 |
| Current other receivables | 26.31 | 66.71 | 50.79 | 38.43 | |
| Current deferred tax assets | 134.49 | 159.98 | 90.80 | ||
| Short term receivables total | 1 061.53 | 1 548.72 | 1 667.88 | 2 289.08 | 2 129.58 |
| Cash and bank deposits | 0.22 | ||||
| Cash and cash equivalents | 0.22 | ||||
| Balance sheet total (assets) | 1 762.95 | 5 162.63 | 5 933.74 | 5 563.48 | 4 468.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 303.54 | - 215.89 | - 493.34 | - 400.62 | |
| Profit of the financial year | 303.54 | - 519.43 | - 277.45 | 92.72 | 167.46 |
| Shareholders equity total | 453.54 | -65.89 | - 343.34 | - 250.62 | -83.15 |
| Provisions | 9.72 | ||||
| Non-current loans from credit institutions | 185.08 | ||||
| Non-current leasing loans | 2 224.80 | 2 692.12 | 1 962.81 | 1 379.68 | |
| Non-current liabilities total | 185.08 | 2 224.80 | 2 692.12 | 1 962.81 | 1 379.68 |
| Current loans from credit institutions | 147.58 | 786.05 | 700.69 | 391.69 | 253.05 |
| Current trade creditors | 199.72 | 369.74 | 267.43 | 472.70 | 294.35 |
| Current owed to participating | 63.83 | 65.26 | |||
| Current owed to group member | 266.54 | 231.99 | 270.59 | 230.64 | 631.84 |
| Short-term deferred tax liabilities | 78.88 | ||||
| Other non-interest bearing current liabilities | 421.89 | 1 615.94 | 2 346.25 | 2 692.42 | 1 927.64 |
| Current liabilities total | 1 114.62 | 3 003.72 | 3 584.95 | 3 851.28 | 3 172.15 |
| Balance sheet total (liabilities) | 1 762.95 | 5 162.63 | 5 933.74 | 5 563.48 | 4 468.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.