KONCEPT TECH ApS — Credit Rating and Financial Key Figures
CVR number: 25899695
Industrivej 6, 4200 Slagelse
info@koncepttech.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 743.33 | 7 573.61 | 9 551.57 | 8 321.98 | 8 871.20 |
Employee benefit expenses | -3 611.81 | -3 691.71 | -5 885.73 | -5 819.47 | -5 811.75 |
Other operating expenses | -32.63 | ||||
Total depreciation | -79.84 | - 156.53 | - 398.76 | - 502.53 | - 505.70 |
EBIT | 2 051.69 | 3 692.73 | 3 267.08 | 1 999.98 | 2 553.74 |
Other financial income | 218.09 | 70.97 | 132.89 | 137.75 | 124.61 |
Other financial expenses | - 169.47 | -96.77 | - 286.28 | - 241.66 | - 193.90 |
Pre-tax profit | 2 100.31 | 3 666.93 | 3 113.69 | 1 896.07 | 2 484.45 |
Income taxes | - 468.04 | - 815.84 | - 696.24 | - 451.97 | - 541.35 |
Net earnings | 1 632.27 | 2 851.09 | 2 417.45 | 1 444.10 | 1 943.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 393.90 | 1 675.20 | 1 306.24 | 2 034.11 | 1 611.91 |
Tangible assets total | 393.90 | 1 675.20 | 1 306.24 | 2 034.11 | 1 611.91 |
Investments total | 275.13 | 320.13 | 320.13 | 320.13 | 415.63 |
Long term receivables total | |||||
Finished products/goods | 5 030.07 | 5 603.85 | 6 721.08 | 8 254.82 | 6 877.05 |
Inventories total | 5 030.07 | 5 603.85 | 6 721.08 | 8 254.82 | 6 877.05 |
Current trade debtors | 3 386.60 | 4 222.71 | 2 894.76 | 4 857.47 | 3 771.76 |
Current amounts owed by group member comp. | 4 200.93 | 1 335.72 | 1 813.30 | 2 307.18 | 2 987.20 |
Prepayments and accrued income | 68.57 | 315.29 | 945.11 | 237.47 | 3.10 |
Current other receivables | 475.58 | 1 088.03 | 1 431.03 | 601.76 | 580.40 |
Current deferred tax assets | 29.54 | ||||
Short term receivables total | 8 131.68 | 6 961.75 | 7 084.19 | 8 003.87 | 7 372.00 |
Cash and bank deposits | 1 600.57 | 2 383.88 | 2 879.45 | 192.90 | 2 512.49 |
Cash and cash equivalents | 1 600.57 | 2 383.88 | 2 879.45 | 192.90 | 2 512.49 |
Balance sheet total (assets) | 15 431.36 | 16 944.81 | 18 311.10 | 18 805.84 | 18 789.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 600.00 | 2 800.00 | 2 400.00 | 1 400.00 | 1 500.00 |
Retained earnings | 7 376.53 | 6 208.80 | 6 659.89 | 7 677.34 | 7 621.44 |
Profit of the financial year | 1 632.27 | 2 851.09 | 2 417.45 | 1 444.10 | 1 943.10 |
Shareholders equity total | 10 733.80 | 11 984.89 | 11 602.34 | 10 646.44 | 11 189.55 |
Provisions | 1.57 | 55.89 | 20.01 | 27.38 | |
Non-current leasing loans | 798.29 | 700.10 | |||
Non-current other liabilities | 644.23 | ||||
Non-current deferred tax liabilities | 488.86 | 331.95 | 172.66 | ||
Non-current liabilities total | 644.23 | 488.86 | 1 130.24 | 872.76 | |
Current loans from credit institutions | 34.74 | 185.15 | 183.86 | 1 840.90 | 347.40 |
Advances received | 678.99 | 456.19 | 1 468.15 | 349.91 | 389.74 |
Current trade creditors | 2 423.72 | 2 519.39 | 2 380.38 | 2 460.69 | 3 103.95 |
Current owed to group member | 332.04 | 772.63 | 842.88 | 1 851.16 | |
Short-term deferred tax liabilities | 461.03 | 761.51 | 732.12 | 444.60 | 598.27 |
Other non-interest bearing current liabilities | 765.46 | 337.55 | 662.75 | 1 062.79 | 436.25 |
Current liabilities total | 4 695.99 | 4 259.80 | 6 199.89 | 7 001.77 | 6 726.77 |
Balance sheet total (liabilities) | 15 431.36 | 16 944.81 | 18 311.10 | 18 805.84 | 18 789.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.