LANGESØ - FONDET — Credit Rating and Financial Key Figures
CVR number: 83379928
Langesøvej 146 C, Langesø 5462 Morud
tel: 65964005
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 546.61 | 4 029.37 | 2 760.01 | 3 688.19 | 2 605.54 |
Employee benefit expenses | -2 396.60 | -2 506.39 | -2 244.77 | -1 783.79 | - 535.50 |
Other operating expenses | - 251.00 | -55.62 | |||
Total depreciation | - 227.05 | - 274.51 | - 301.76 | - 309.59 | - 187.68 |
EBIT | 671.95 | 1 248.47 | 213.48 | 1 539.19 | 1 882.36 |
Other financial income | 0.01 | 7.27 | 64.94 | ||
Other financial expenses | - 773.00 | - 771.05 | - 765.31 | - 752.81 | -2 531.63 |
Income from other inv. held as non-curr. assets | 14.84 | 32.10 | 54.14 | 48.11 | 12.59 |
Net income from associates (fin.) | 137.98 | 587.85 | 340.61 | -1 100.38 | - 965.92 |
Pre-tax profit | 51.77 | 1 097.38 | - 157.09 | - 258.63 | -1 537.66 |
Income taxes | 14.31 | -12.21 | 101.75 | - 191.74 | 162.02 |
Net earnings | 66.08 | 1 085.17 | -55.34 | - 450.37 | -1 375.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 187 008.81 | 186 664.25 | 186 665.26 | 158 389.60 | 158 504.31 |
Buildings | 16 610.40 | 16 610.40 | 16 610.40 | 16 610.40 | 16 610.40 |
Machinery and equipment | 243.53 | 408.27 | 230.50 | 98.75 | 35.98 |
Tangible assets total | 203 862.74 | 203 682.92 | 203 506.16 | 175 098.75 | 175 150.69 |
Holdings in group member companies | 818.19 | 1 406.04 | 1 746.64 | 646.26 | |
Investments total | 818.19 | 1 406.04 | 1 746.64 | 646.26 | |
Non-current loans receivable | 15.90 | 15.90 | 15.90 | 15.90 | 15.90 |
Long term receivables total | 15.90 | 15.90 | 15.90 | 15.90 | 15.90 |
Semifinished products | 6 414.68 | 6 246.55 | 6 189.24 | 4 315.78 | 3 913.17 |
Inventories total | 6 414.68 | 6 246.55 | 6 189.24 | 4 315.78 | 3 913.17 |
Current trade debtors | 240.43 | 787.11 | 53.98 | 1.10 | 238.48 |
Current amounts owed by group member comp. | 648.70 | 938.38 | |||
Prepayments and accrued income | 18.59 | 16.11 | 12.92 | 19.64 | 241.97 |
Current other receivables | 400.51 | 536.87 | 113.59 | 203.38 | 65.26 |
Current deferred tax assets | 9.48 | 11.64 | 22.64 | 26.52 | 12.55 |
Short term receivables total | 669.01 | 1 351.74 | 203.14 | 899.34 | 1 496.65 |
Cash and bank deposits | 3 458.05 | 3 669.18 | 3 396.26 | 5 589.72 | 5 204.97 |
Cash and cash equivalents | 3 458.05 | 3 669.18 | 3 396.26 | 5 589.72 | 5 204.97 |
Balance sheet total (assets) | 215 238.56 | 216 372.32 | 215 057.35 | 186 565.75 | 185 781.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 560.00 | 3 560.00 | 3 560.00 | 3 560.00 | 3 560.00 |
Asset revaluation reserve | 123 737.36 | 123 737.36 | 123 737.36 | 101 759.77 | 101 759.77 |
Retained earnings | 6 910.49 | 6 976.56 | 8 061.73 | 8 030.57 | 7 580.19 |
Profit of the financial year | 66.08 | 1 085.17 | -55.34 | - 450.37 | -1 375.64 |
Shareholders equity total | 134 273.93 | 135 359.10 | 135 303.76 | 112 899.96 | 111 524.32 |
Provisions | 22 076.16 | 22 088.37 | 21 986.62 | 15 986.37 | 15 824.35 |
Non-current loans from credit institutions | 56 643.27 | 56 643.27 | 56 643.27 | 56 224.61 | 56 536.23 |
Non-current other liabilities | 174.16 | ||||
Non-current liabilities total | 56 817.43 | 56 643.27 | 56 643.27 | 56 224.61 | 56 536.23 |
Current loans from credit institutions | 139.14 | 418.66 | |||
Advances received | 719.83 | ||||
Current trade creditors | 350.81 | 1 037.90 | 387.60 | 562.37 | 619.40 |
Current owed to group member | 1 089.23 | 307.66 | 85.61 | ||
Other non-interest bearing current liabilities | 487.75 | 648.08 | 503.23 | 473.77 | 557.24 |
Accruals and deferred income | 143.25 | 148.80 | 147.25 | ||
Current liabilities total | 2 071.04 | 2 281.58 | 1 123.70 | 1 454.81 | 1 896.48 |
Balance sheet total (liabilities) | 215 238.56 | 216 372.32 | 215 057.35 | 186 565.75 | 185 781.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.