TCM ApS — Credit Rating and Financial Key Figures
CVR number: 29140227
Kærgade 189, 8940 Randers SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 703.66 | 990.95 | 889.41 | 1 165.01 | 835.70 |
| Employee benefit expenses | - 540.93 | - 522.23 | - 478.90 | - 624.57 | - 569.62 |
| Total depreciation | -31.04 | -37.25 | -37.25 | -40.33 | |
| EBIT | 162.73 | 437.68 | 373.26 | 503.19 | 225.75 |
| Other financial income | 77.48 | 31.69 | 153.36 | 75.69 | 89.48 |
| Other financial expenses | -0.03 | -10.10 | -4.92 | - 198.34 | -2.74 |
| Net income from associates (fin.) | -35.20 | 0.37 | |||
| Pre-tax profit | 240.18 | 459.28 | 486.50 | 380.92 | 312.49 |
| Income taxes | -61.45 | - 110.12 | - 123.34 | -93.82 | -83.20 |
| Net earnings | 178.73 | 349.15 | 363.17 | 287.10 | 229.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 67.31 | 222.53 | 185.28 | 148.03 | 450.47 |
| Tangible assets total | 67.31 | 222.53 | 185.28 | 148.03 | 450.47 |
| Holdings in group member companies | 40.00 | 4.80 | |||
| Investments total | 40.00 | 4.80 | |||
| Non-current other receivables | 14.61 | 14.61 | 6.14 | 6.14 | 6.14 |
| Long term receivables total | 14.61 | 14.61 | 6.14 | 6.14 | 6.14 |
| Inventories total | |||||
| Current trade debtors | 107.50 | 15.00 | 93.75 | ||
| Current amounts owed by group member comp. | 200.00 | 202.50 | |||
| Short term receivables total | 200.00 | 310.00 | 15.00 | 93.75 | |
| Other current investments | 450.25 | 771.49 | 919.49 | 785.39 | 871.45 |
| Cash and bank deposits | 611.57 | 338.65 | 367.76 | 949.32 | 452.17 |
| Cash and cash equivalents | 1 061.82 | 1 110.13 | 1 287.24 | 1 734.71 | 1 323.62 |
| Balance sheet total (assets) | 1 143.74 | 1 587.28 | 1 793.48 | 1 903.88 | 1 873.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 125.50 | 224.00 | 224.00 | 135.00 | |
| Retained earnings | 652.81 | 706.03 | 831.19 | 970.35 | 1 122.45 |
| Profit of the financial year | 178.73 | 349.15 | 363.17 | 287.10 | 229.29 |
| Shareholders equity total | 956.53 | 1 305.69 | 1 543.35 | 1 606.45 | 1 611.74 |
| Provisions | 6.42 | 8.15 | 7.41 | 37.50 | |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 23.99 | 73.29 | 101.28 | 60.30 | 17.11 |
| Other non-interest bearing current liabilities | 163.21 | 201.89 | 140.69 | 229.72 | 207.63 |
| Current liabilities total | 187.20 | 275.17 | 241.97 | 290.02 | 224.74 |
| Balance sheet total (liabilities) | 1 143.74 | 1 587.28 | 1 793.48 | 1 903.88 | 1 873.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.