Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BASICO A/S — Credit Rating and Financial Key Figures
CVR number: 35852190
Philip Heymans Alle 3, 2900 Hellerup
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 228.57 | 272.54 | 275.31 | 300.38 | 303.48 |
| Other operating income | 0.23 | ||||
| External services | - 156.71 | - 166.81 | - 161.58 | ||
| Gross profit | 92.43 | 110.01 | 118.83 | 133.57 | 141.90 |
| Employee benefit expenses | -79.23 | -94.24 | - 108.28 | ||
| Total depreciation | -0.65 | -0.72 | -0.80 | ||
| EBIT | 92.43 | 110.01 | 38.95 | 38.61 | 32.81 |
| Other financial income | 0.48 | 0.42 | 0.10 | ||
| Other financial expenses | -0.14 | -0.10 | -0.09 | ||
| Pre-tax profit | 40.71 | 45.17 | 39.29 | 38.94 | 32.82 |
| Income taxes | -0.10 | -0.04 | -0.00 | ||
| Net earnings | 40.71 | 45.17 | 39.20 | 38.89 | 32.82 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.27 | 0.18 | 0.05 | ||
| Machinery and equipment | 0.98 | 1.17 | 0.50 | ||
| Tangible assets total | 1.24 | 1.35 | 0.55 | ||
| Investments total | 109.63 | 127.02 | |||
| Non-current other receivables | 23.93 | 24.13 | 27.28 | ||
| Long term receivables total | 23.93 | 24.13 | 27.28 | ||
| Inventories total | |||||
| Current trade debtors | 66.14 | 55.90 | 60.47 | ||
| Prepayments and accrued income | 3.92 | 4.25 | 3.79 | ||
| Current other receivables | 0.96 | 0.77 | 1.19 | ||
| Current deferred tax assets | 0.06 | 0.09 | |||
| Short term receivables total | 71.03 | 60.98 | 65.53 | ||
| Cash and bank deposits | 21.54 | 27.56 | 19.07 | ||
| Cash and cash equivalents | 21.54 | 27.56 | 19.07 | ||
| Balance sheet total (assets) | 109.63 | 127.02 | 117.74 | 114.03 | 112.43 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 58.50 | 69.36 | 3.63 | 3.75 | 3.75 |
| Shares repurchased | 38.69 | 33.07 | 36.90 | ||
| Other reserves | -0.38 | ||||
| Retained earnings | -40.71 | -45.17 | -13.67 | -7.54 | -5.55 |
| Profit of the financial year | 40.71 | 45.17 | 39.20 | 38.89 | 32.82 |
| Shareholders equity total | 58.50 | 69.36 | 67.47 | 68.17 | 67.92 |
| Provisions | 1.75 | 1.07 | 0.57 | ||
| Non-current liabilities total | |||||
| Advances received | 8.38 | 6.81 | 7.64 | ||
| Current trade creditors | 29.20 | 26.76 | 21.24 | ||
| Current owed to group member | 0.46 | ||||
| Short-term deferred tax liabilities | 0.02 | ||||
| Other non-interest bearing current liabilities | 6.25 | 7.38 | 10.63 | ||
| Accruals and deferred income | 4.67 | 3.83 | 3.96 | ||
| Current liabilities total | 48.52 | 44.78 | 43.94 | ||
| Balance sheet total (liabilities) | 58.50 | 69.36 | 117.74 | 114.03 | 112.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.