Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMET TRAWL ApS — Credit Rating and Financial Key Figures
CVR number: 24982386
Fiskerihavnsgade 21, 6700 Esbjerg
info@comet-trawl.dk
tel: 75124550
Comet-trawl.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 401.77 | 3 877.35 | 3 524.43 | 3 481.70 | 3 975.21 |
| Employee benefit expenses | -3 481.35 | -3 577.88 | -3 211.49 | -3 136.04 | -2 740.11 |
| Total depreciation | - 125.21 | - 134.98 | - 134.98 | -48.27 | -17.03 |
| EBIT | - 204.79 | 164.49 | 177.96 | 297.39 | 1 218.08 |
| Other financial income | 7.10 | 3.21 | 12.23 | ||
| Other financial expenses | -42.96 | - 139.16 | - 156.97 | - 168.28 | -91.29 |
| Net income from associates (fin.) | - 104.59 | 90.67 | 154.70 | -2.04 | |
| Pre-tax profit | - 247.75 | -72.16 | 114.87 | 296.04 | 1 124.75 |
| Income taxes | 45.49 | -59.00 | 55.16 | -31.00 | - 251.18 |
| Net earnings | - 202.26 | - 131.16 | 170.03 | 265.04 | 873.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 272.13 | 154.52 | 36.91 | 19.13 | 17.28 |
| Buildings | 103.74 | 86.37 | 109.00 | 78.51 | 63.34 |
| Tangible assets total | 375.87 | 240.89 | 145.91 | 97.64 | 80.62 |
| Holdings in group member companies | 695.41 | 786.08 | 940.78 | 563.74 | |
| Investments total | 695.41 | 786.08 | 940.78 | 563.74 | |
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Semifinished products | 141.50 | 164.00 | |||
| Raw materials and consumables | 3 396.04 | 3 936.70 | 3 690.55 | 3 390.55 | 3 190.55 |
| Inventories total | 3 537.54 | 4 100.70 | 3 690.55 | 3 390.55 | 3 190.55 |
| Current trade debtors | 1 669.67 | 929.72 | 1 250.45 | 916.12 | 923.83 |
| Current amounts owed by group member comp. | 197.83 | 499.07 | 299.61 | 966.72 | |
| Prepayments and accrued income | 87.98 | 87.98 | 58.91 | 37.17 | 33.86 |
| Current other receivables | 7.24 | 150.00 | |||
| Current deferred tax assets | 110.95 | 76.03 | 85.70 | 49.21 | |
| Short term receivables total | 1 868.60 | 1 215.54 | 1 884.45 | 1 345.84 | 2 123.62 |
| Cash and bank deposits | 76.41 | 119.22 | 54.41 | 1 166.02 | 311.40 |
| Cash and cash equivalents | 76.41 | 119.22 | 54.41 | 1 166.02 | 311.40 |
| Balance sheet total (assets) | 5 908.42 | 6 421.76 | 6 611.40 | 6 990.83 | 6 319.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 190.50 | 190.50 | 190.50 | 190.50 | 190.50 |
| Shares repurchased | 600.00 | 600.00 | |||
| Other reserves | 140.78 | ||||
| Retained earnings | 2 870.02 | 2 667.77 | 2 536.61 | 1 965.86 | 1 771.68 |
| Profit of the financial year | - 202.26 | - 131.16 | 170.03 | 265.04 | 873.57 |
| Shareholders equity total | 2 858.26 | 2 727.11 | 2 897.14 | 3 162.18 | 3 435.75 |
| Non-current loans from credit institutions | 642.31 | 1 549.36 | 1 477.24 | 1 403.82 | 1 334.11 |
| Non-current deferred tax liabilities | 33.68 | 237.34 | |||
| Non-current liabilities total | 642.31 | 1 549.36 | 1 477.24 | 1 437.50 | 1 571.44 |
| Current loans from credit institutions | 128.72 | 72.24 | 73.12 | 82.16 | 80.79 |
| Advances received | 862.76 | ||||
| Current trade creditors | 292.07 | 229.90 | 299.29 | 407.75 | 457.13 |
| Current owed to participating | 1 240.00 | 1 240.00 | 1 302.00 | ||
| Current owed to group member | 424.76 | 432.00 | |||
| Short-term deferred tax liabilities | 8.51 | 26.03 | 26.03 | 48.14 | |
| Other non-interest bearing current liabilities | 747.05 | 594.63 | 536.59 | 587.69 | 294.68 |
| Current liabilities total | 2 407.84 | 2 145.28 | 2 237.02 | 2 391.15 | 1 312.74 |
| Balance sheet total (liabilities) | 5 908.42 | 6 421.76 | 6 611.40 | 6 990.83 | 6 319.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.