MORTEN ULRICH ApS — Credit Rating and Financial Key Figures
CVR number: 25940385
Søndre Badevej 3 C, 4600 Køge
Mortenulrich@hotmail.com
tel: 21430718
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 328.16 | 191.11 | 247.11 | 297.70 | 271.56 |
| Employee benefit expenses | -18.29 | -1.84 | - 117.61 | - 163.19 | - 118.54 |
| Other operating expenses | -28.60 | ||||
| Total depreciation | -15.78 | -19.17 | -19.17 | -19.17 | -19.17 |
| EBIT | 294.09 | 170.10 | 110.32 | 86.74 | 133.85 |
| Other financial income | 0.12 | ||||
| Other financial expenses | -21.59 | -25.48 | -29.27 | -22.91 | -24.16 |
| Net income from associates (fin.) | 275.00 | ||||
| Pre-tax profit | 272.50 | 144.61 | 81.17 | 63.83 | 384.69 |
| Income taxes | - 102.98 | 6.63 | -20.07 | -19.96 | -29.05 |
| Net earnings | 169.52 | 151.25 | 61.10 | 43.87 | 355.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 777.77 | 928.08 | 908.91 | 889.74 | 870.56 |
| Tangible assets total | 777.77 | 928.08 | 908.91 | 889.74 | 870.56 |
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 55.00 | 55.00 | 55.00 | ||
| Prepayments and accrued income | 46.25 | 35.65 | 24.09 | 12.53 | |
| Current other receivables | 28.60 | 28.60 | 28.60 | ||
| Current deferred tax assets | 3.70 | ||||
| Short term receivables total | 129.85 | 119.25 | 107.69 | 16.23 | |
| Balance sheet total (assets) | 932.62 | 1 072.33 | 1 041.60 | 930.96 | 895.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 80.00 | 135.00 |
| Retained earnings | - 110.53 | -55.41 | -21.97 | -40.87 | - 131.99 |
| Profit of the financial year | 169.52 | 151.25 | 61.10 | 43.87 | 355.65 |
| Shareholders equity total | 296.99 | 335.23 | 281.94 | 208.01 | 483.66 |
| Provisions | 74.48 | 46.62 | 52.27 | 57.93 | 63.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 261.99 | 235.93 | 233.71 | 177.27 | 8.63 |
| Current trade creditors | 38.03 | 14.00 | 14.75 | 15.85 | 18.98 |
| Short-term deferred tax liabilities | 57.55 | 16.97 | 0.41 | 7.39 | |
| Other non-interest bearing current liabilities | 203.59 | 423.58 | 458.52 | 471.90 | 313.31 |
| Current liabilities total | 561.16 | 690.48 | 707.39 | 665.02 | 348.31 |
| Balance sheet total (liabilities) | 932.62 | 1 072.33 | 1 041.60 | 930.96 | 895.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.