Ethereal ApS — Credit Rating and Financial Key Figures
CVR number: 40579567
Adelgade 12, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 453.00 | 1 543.00 | 938.83 | 158.00 | - 296.87 |
| EBIT | - 453.00 | 1 543.00 | 938.83 | 158.00 | - 296.87 |
| Other financial income | 5.00 | 47.25 | |||
| Other financial expenses | -4.00 | -21.00 | -18.14 | -17.00 | -17.50 |
| Pre-tax profit | - 457.00 | 1 522.00 | 920.69 | 146.00 | - 267.12 |
| Income taxes | 100.00 | - 335.00 | - 202.54 | -32.00 | -21.30 |
| Net earnings | - 357.00 | 1 187.00 | 718.15 | 114.00 | - 288.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 408.00 | 471.00 | 339.77 | 45.00 | 37.32 |
| Current amounts owed by group member comp. | 20.00 | 14.00 | 165.44 | 1 501.00 | 1 380.00 |
| Current other receivables | 68.00 | 21.00 | 20.87 | 21.00 | 48.19 |
| Current deferred tax assets | 100.00 | 50.00 | 33.39 | 21.00 | |
| Short term receivables total | 596.00 | 556.00 | 559.47 | 1 588.00 | 1 465.51 |
| Cash and bank deposits | 518.00 | 1 196.00 | 1 330.77 | 463.00 | 174.81 |
| Cash and cash equivalents | 518.00 | 1 196.00 | 1 330.77 | 463.00 | 174.81 |
| Balance sheet total (assets) | 1 114.00 | 1 752.00 | 1 890.24 | 2 051.00 | 1 640.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 487.03 | |||
| Retained earnings | - 756.00 | 430.53 | 1 149.00 | 775.54 | |
| Profit of the financial year | - 357.00 | 1 187.00 | 718.15 | 114.00 | - 288.42 |
| Shareholders equity total | - 317.00 | 871.00 | 1 188.68 | 1 303.00 | 1 014.15 |
| Provisions | 20.00 | 44.00 | 53.76 | 63.00 | 67.31 |
| Non-current owed to group member | 21.00 | ||||
| Non-current liabilities total | 21.00 | ||||
| Current trade creditors | 73.00 | 137.00 | 37.11 | 27.00 | 40.00 |
| Current owed to group member | 903.00 | 164.00 | 283.94 | 454.00 | 487.03 |
| Short-term deferred tax liabilities | 298.00 | 186.43 | 20.00 | ||
| Other non-interest bearing current liabilities | 46.00 | 87.67 | 148.00 | 18.95 | |
| Accruals and deferred income | 414.00 | 192.00 | 52.65 | 36.00 | 12.88 |
| Current liabilities total | 1 390.00 | 837.00 | 647.80 | 685.00 | 558.86 |
| Balance sheet total (liabilities) | 1 114.00 | 1 752.00 | 1 890.24 | 2 051.00 | 1 640.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.