Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MR Broen ApS — Credit Rating and Financial Key Figures
CVR number: 39289733
Saltgade 11, 6760 Ribe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 775.00 | 223.00 | 154.00 | 99.82 | -19.80 |
| Employee benefit expenses | - 830.00 | -1 139.00 | - 642.00 | -61.78 | |
| Other operating expenses | -20.36 | -9.98 | |||
| Total depreciation | - 314.00 | - 305.00 | - 268.00 | ||
| EBIT | - 369.00 | -1 221.00 | - 756.00 | 17.68 | -29.78 |
| Other financial income | 92.00 | 130.00 | 12.00 | 42.87 | 19.43 |
| Other financial expenses | -72.00 | -96.00 | -60.00 | -7.71 | -0.75 |
| Pre-tax profit | - 349.00 | -1 187.00 | - 804.00 | 52.84 | -11.10 |
| Income taxes | 77.00 | 265.00 | 173.00 | -2.25 | 2.28 |
| Net earnings | - 272.00 | - 922.00 | - 631.00 | 50.58 | -8.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 573.00 | 269.00 | 1.00 | ||
| Tangible assets total | 573.00 | 269.00 | 1.00 | ||
| Investments total | 489.00 | ||||
| Non-current loans receivable | 563.00 | 574.00 | |||
| Long term receivables total | 563.00 | 574.00 | |||
| Finished products/goods | 1 555.00 | 1 462.00 | 427.00 | ||
| Inventories total | 1 555.00 | 1 462.00 | 427.00 | ||
| Current trade debtors | 33.00 | 60.00 | |||
| Current amounts owed by group member comp. | 22.00 | 155.00 | 147.00 | 547.63 | 87.31 |
| Prepayments and accrued income | 25.00 | ||||
| Current other receivables | 447.00 | 49.00 | 40.00 | 12.94 | 4.66 |
| Current deferred tax assets | 186.00 | 290.00 | 200.00 | 10.90 | 2.28 |
| Short term receivables total | 680.00 | 527.00 | 447.00 | 571.47 | 94.24 |
| Cash and bank deposits | 16.00 | 35.00 | 19.00 | 6.06 | |
| Cash and cash equivalents | 16.00 | 35.00 | 19.00 | 6.06 | |
| Balance sheet total (assets) | 3 313.00 | 2 856.00 | 1 468.00 | 577.53 | 94.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 93.00 | 93.00 | 93.00 |
| Shares repurchased | 350.00 | 452.60 | |||
| Retained earnings | 470.00 | 198.00 | 1 033.00 | -50.58 | |
| Profit of the financial year | - 272.00 | - 922.00 | - 631.00 | 50.58 | -8.82 |
| Shareholders equity total | 248.00 | - 674.00 | 845.00 | 545.60 | 84.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 624.00 | 1 421.00 | 8.00 | ||
| Current trade creditors | 695.00 | 364.00 | 288.00 | 10.00 | 10.00 |
| Current owed to group member | 1 516.00 | 1 569.00 | |||
| Other non-interest bearing current liabilities | 230.00 | 176.00 | 327.00 | 21.93 | 0.06 |
| Current liabilities total | 3 065.00 | 3 530.00 | 623.00 | 31.93 | 10.06 |
| Balance sheet total (liabilities) | 3 313.00 | 2 856.00 | 1 468.00 | 577.53 | 94.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.