Flavia XVI A/S — Credit Rating and Financial Key Figures
CVR number: 39851032
Randersvej 335, Lisbjerg 8200 Aarhus N
bkh@assuranceforum.dk
tel: 20844444
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -96.44 | ||||
| Gross profit | -96.44 | -28.13 | -12.91 | -18.75 | -14.00 |
| EBIT | -96.44 | -28.13 | -12.91 | -18.75 | -14.00 |
| Other financial income | 115.67 | 0.02 | |||
| Other financial expenses | -14.80 | -0.53 | -0.67 | -0.34 | |
| Reduction non-current investment assets | -1 746.61 | -1 471.65 | -58.12 | 28.42 | |
| Income from other inv. held as non-curr. assets | - 400.00 | ||||
| Pre-tax profit | -1 742.17 | -28.67 | -1 885.23 | -77.20 | 14.44 |
| Net earnings | -1 742.17 | -28.67 | -1 885.23 | -77.20 | 14.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13.26 | 13.26 | 13.26 | ||
| Investments total | 13.26 | 13.26 | 13.26 | ||
| Non-curr. owed by group member comp. | 1 593.95 | 1 491.61 | 31.99 | ||
| Non-current loans receivable | 400.00 | 400.00 | |||
| Long term receivables total | 1 993.95 | 1 891.61 | 31.99 | ||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 26.67 | 92.59 | 70.32 | 34.53 | 51.42 |
| Cash and cash equivalents | 26.67 | 92.59 | 70.32 | 34.53 | 51.42 |
| Balance sheet total (assets) | 2 033.88 | 1 997.47 | 115.57 | 34.53 | 51.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 250.00 | 1 507.83 | 1 479.16 | - 406.07 | - 483.27 |
| Profit of the financial year | -1 742.17 | -28.67 | -1 885.23 | -77.20 | 14.44 |
| Shareholders equity total | 2 007.83 | 1 979.16 | 93.93 | 16.73 | 31.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 26.05 | 13.80 | 6.25 | 6.25 | 10.25 |
| Other non-interest bearing current liabilities | 4.50 | 15.39 | 11.55 | 10.00 | |
| Current liabilities total | 26.05 | 18.30 | 21.64 | 17.80 | 20.25 |
| Balance sheet total (liabilities) | 2 033.88 | 1 997.47 | 115.57 | 34.53 | 51.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.