Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Axcel Management Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38487396
Sankt Annæ Plads 10, 1250 København K
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 197.97 | 149.40 | 225.15 | 302.99 | 279.75 |
| Other operating income | 2.37 | ||||
| External services | -20.17 | -30.43 | -32.87 | -77.33 | -76.43 |
| Gross profit | 177.79 | 118.97 | 194.65 | 225.66 | 203.31 |
| Employee benefit expenses | -68.48 | -74.06 | -82.46 | -70.00 | -96.61 |
| Other operating expenses | -0.03 | ||||
| Total depreciation | -9.91 | -9.23 | -9.50 | -8.21 | -10.52 |
| EBIT | 99.41 | 35.68 | 102.67 | 147.44 | 96.18 |
| Other financial income | 0.09 | 0.53 | 0.79 | 2.79 | 10.20 |
| Other financial expenses | -1.70 | -1.93 | -5.11 | -4.52 | -7.88 |
| Net income from associates (fin.) | 125.42 | 96.85 | |||
| Pre-tax profit | 97.79 | 34.28 | 98.35 | 271.13 | 195.35 |
| Income taxes | -21.97 | -8.01 | -23.75 | -38.43 | -24.19 |
| Net earnings | 75.82 | 26.28 | 74.60 | 232.70 | 171.16 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 10.50 | 8.50 | 6.50 | 4.50 | 2.50 |
| Intangible assets total | 10.50 | 8.50 | 6.50 | 4.50 | 2.50 |
| Land and waters | 14.30 | 26.94 | 21.59 | 20.93 | 24.68 |
| Machinery and equipment | 9.38 | 7.51 | 6.36 | 10.29 | 11.10 |
| Tangible assets total | 23.68 | 34.46 | 27.96 | 31.22 | 35.78 |
| Participating interests | 512.27 | 579.90 | |||
| Investments total | 0.71 | 0.78 | 0.81 | 513.28 | 579.90 |
| Non-current loans receivable | 8.74 | ||||
| Non-current other receivables | 6.60 | ||||
| Deferred tax assets | 0.14 | 0.14 | 0.16 | 0.16 | 0.16 |
| Long term receivables total | 0.14 | 0.14 | 6.76 | 0.16 | 8.90 |
| Inventories total | |||||
| Prepayments and accrued income | 10.98 | 2.23 | 21.66 | 27.18 | 19.62 |
| Current other receivables | 53.16 | 46.82 | 162.72 | 104.00 | 137.26 |
| Current deferred tax assets | 0.37 | 1.17 | |||
| Short term receivables total | 64.50 | 50.21 | 184.37 | 131.18 | 156.88 |
| Cash and bank deposits | 81.40 | 42.13 | 25.78 | 224.20 | 22.47 |
| Cash and cash equivalents | 81.40 | 42.13 | 25.78 | 224.20 | 22.47 |
| Balance sheet total (assets) | 180.93 | 136.22 | 252.18 | 904.54 | 806.44 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.16 | 0.16 | 0.16 | 0.34 | 0.19 |
| Share premium account | 527.44 | 527.44 | |||
| Shares repurchased | 105.00 | 97.90 | 245.79 | 70.60 | |
| Other reserves | - 245.79 | -70.60 | |||
| Retained earnings | -73.72 | 1.62 | -70.55 | 2.94 | -33.55 |
| Profit of the financial year | 75.82 | 26.28 | 74.60 | 232.70 | 171.16 |
| Minority interest (BS) | 5.53 | ||||
| Shareholders equity total | 107.26 | 28.06 | 107.64 | 763.41 | 665.25 |
| Provisions | 2.62 | 0.71 | 5.57 | 7.80 | 5.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 32.71 | 40.04 | 54.62 | 31.08 | 36.39 |
| Current trade creditors | 0.06 | 0.32 | |||
| Short-term deferred tax liabilities | 0.32 | 10.03 | 10.17 | 32.39 | 18.91 |
| Other non-interest bearing current liabilities | 37.96 | 57.06 | 74.18 | 69.85 | 80.23 |
| Current liabilities total | 71.05 | 107.45 | 138.97 | 133.32 | 135.53 |
| Balance sheet total (liabilities) | 180.93 | 136.22 | 252.18 | 904.54 | 806.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.