BENDT K. JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 31154413
Svinget 4, Rindum 6950 Ringkøbing
tel: 97320594
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 171.05 | 3 475.54 | 2 911.66 | 2 640.11 | 2 107.19 |
| Employee benefit expenses | -1 787.31 | -2 427.91 | -2 326.22 | -2 315.95 | -1 341.44 |
| Total depreciation | -48.91 | -64.17 | - 108.13 | - 114.25 | - 113.15 |
| EBIT | 334.82 | 983.47 | 477.31 | 209.91 | 652.60 |
| Other financial expenses | -75.49 | -74.02 | -74.99 | -71.89 | -74.56 |
| Pre-tax profit | 259.33 | 909.45 | 402.32 | 138.03 | 578.03 |
| Income taxes | -58.30 | - 200.40 | -89.52 | -28.90 | - 117.90 |
| Net earnings | 201.03 | 709.05 | 312.80 | 109.13 | 460.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 337.06 | 5 688.85 | 6 324.71 | 6 247.08 | 5 032.46 |
| Machinery and equipment | 167.84 | 131.22 | 94.60 | 57.98 | |
| Tangible assets total | 4 337.06 | 5 856.69 | 6 455.93 | 6 341.69 | 5 090.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 25.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 121.31 | 11.81 | 599.94 | 431.20 | 99.04 |
| Prepayments and accrued income | 34.37 | 43.13 | 42.07 | 15.00 | |
| Current other receivables | 362.52 | 125.00 | |||
| Current deferred tax assets | 55.00 | 53.00 | 73.00 | 96.00 | 105.00 |
| Short term receivables total | 538.83 | 99.18 | 716.07 | 694.27 | 219.04 |
| Cash and bank deposits | 1 251.77 | 511.86 | 531.26 | ||
| Cash and cash equivalents | 1 251.77 | 511.86 | 531.26 | ||
| Balance sheet total (assets) | 6 152.66 | 6 487.73 | 7 192.00 | 7 055.95 | 5 860.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 150.00 | 300.00 | |||
| Retained earnings | 1 403.69 | 1 304.73 | 2 013.78 | 2 326.58 | 2 435.71 |
| Profit of the financial year | 201.03 | 709.05 | 312.80 | 109.13 | 460.14 |
| Shareholders equity total | 2 254.73 | 2 813.78 | 2 826.58 | 2 935.71 | 3 395.84 |
| Non-current loans from credit institutions | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 | |
| Non-current liabilities total | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 | |
| Current loans from credit institutions | 453.88 | 11.32 | |||
| Current trade creditors | 794.78 | 366.51 | 480.81 | 198.78 | 58.57 |
| Short-term deferred tax liabilities | 31.94 | 182.41 | 96.91 | 24.50 | 66.67 |
| Other non-interest bearing current liabilities | 1 771.21 | 1 825.03 | 2 033.83 | 2 585.66 | 2 339.65 |
| Current liabilities total | 2 597.94 | 2 373.95 | 3 065.42 | 2 820.25 | 2 464.90 |
| Balance sheet total (liabilities) | 6 152.66 | 6 487.73 | 7 192.00 | 7 055.95 | 5 860.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.