FORMAT AF 2013 ApS — Credit Rating and Financial Key Figures
CVR number: 35052224
Eivindsvej 12, 2920 Charlottenlund
anne@formatartspace.dk
tel: 40894224
www.formatartspace.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 420.67 | 451.95 | 675.98 | 251.58 | 400.56 |
| Employee benefit expenses | - 423.83 | - 417.64 | - 638.47 | - 706.66 | - 750.91 |
| EBIT | -3.17 | 34.32 | 37.50 | - 455.09 | - 350.35 |
| Other financial income | 0.53 | 0.06 | 0.91 | ||
| Other financial expenses | -11.71 | -23.64 | -35.20 | -38.77 | -47.11 |
| Pre-tax profit | -14.88 | 10.68 | 2.83 | - 493.80 | - 396.54 |
| Income taxes | -2.71 | -2.35 | -0.62 | ||
| Net earnings | -17.58 | 8.33 | 2.21 | - 493.80 | - 396.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 83.32 | 66.63 | 95.50 | 12.20 | 33.87 |
| Inventories total | 83.32 | 66.63 | 95.50 | 12.20 | 33.87 |
| Current trade debtors | 24.46 | 22.42 | 83.05 | 28.98 | 91.95 |
| Current other receivables | 32.50 | 32.50 | 57.17 | 57.17 | 243.83 |
| Current deferred tax assets | 3.27 | ||||
| Short term receivables total | 60.23 | 54.92 | 140.21 | 86.14 | 335.79 |
| Cash and bank deposits | 206.06 | 615.02 | 513.19 | 604.80 | 155.06 |
| Cash and cash equivalents | 206.06 | 615.02 | 513.19 | 604.80 | 155.06 |
| Balance sheet total (assets) | 349.61 | 736.56 | 748.90 | 703.14 | 524.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -69.85 | -87.44 | -79.10 | -76.90 | - 570.70 |
| Profit of the financial year | -17.58 | 8.33 | 2.21 | - 493.80 | - 396.54 |
| Shareholders equity total | -7.44 | 0.90 | 3.10 | - 490.70 | - 887.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.97 | 78.96 | |||
| Current owed to participating | 3.82 | 6.71 | |||
| Current owed to group member | 141.57 | 143.96 | 342.86 | 676.88 | 1 111.95 |
| Short-term deferred tax liabilities | 2.35 | 0.62 | 14.69 | ||
| Other non-interest bearing current liabilities | 215.48 | 589.36 | 402.32 | 508.17 | 199.65 |
| Current liabilities total | 357.05 | 735.67 | 745.80 | 1 193.84 | 1 411.96 |
| Balance sheet total (liabilities) | 349.61 | 736.56 | 748.90 | 703.14 | 524.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.