Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JJ X-RAY A/S — Credit Rating and Financial Key Figures
CVR number: 29523215
Dr Neergaards Vej 5 D, 2970 Hørsholm
tel: 47763000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 701.00 | 16 525.02 | 8 191.74 | 17 430.56 | 17 502.34 |
| Employee benefit expenses | -9 714.45 | -12 144.01 | -17 205.44 | -17 316.99 | -16 258.51 |
| Other operating expenses | - 108.92 | ||||
| Total depreciation | - 148.32 | - 205.46 | - 231.45 | - 136.33 | -79.02 |
| EBIT | 1 729.31 | 4 175.55 | -9 245.14 | -22.76 | 1 164.81 |
| Other financial income | 38.52 | 281.53 | 2.65 | 176.56 | 220.47 |
| Other financial expenses | - 482.49 | - 248.95 | - 703.14 | -1 265.15 | -1 180.38 |
| Pre-tax profit | 1 285.34 | 4 208.13 | -9 945.64 | -1 111.35 | 204.91 |
| Income taxes | - 283.60 | - 933.00 | 2 187.87 | 198.58 | |
| Net earnings | 1 001.74 | 3 275.13 | -7 757.77 | -1 111.35 | 403.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 150.11 | 94.98 | 38.05 | ||
| Machinery and equipment | 364.99 | 278.65 | 102.33 | 72.89 | 31.91 |
| Tangible assets total | 364.99 | 428.76 | 197.32 | 110.94 | 31.91 |
| Investments total | 396.80 | 438.14 | 447.43 | 477.73 | |
| Non-current other receivables | 355.99 | ||||
| Long term receivables total | 355.99 | ||||
| Raw materials and consumables | 1 985.12 | 2 120.78 | 2 241.43 | 2 239.25 | 2 409.80 |
| Advance payments | 207.47 | ||||
| Inventories total | 2 192.59 | 2 120.78 | 2 241.43 | 2 239.25 | 2 409.80 |
| Current trade debtors | 6 275.13 | 3 424.07 | 3 129.18 | 7 058.11 | 1 622.07 |
| Prepayments and accrued income | 188.50 | 501.21 | 362.63 | 406.79 | 222.25 |
| Current other receivables | 7 662.94 | 19 539.48 | 12 599.28 | 13 458.59 | 13 619.47 |
| Current deferred tax assets | 373.23 | 379.11 | 357.52 | ||
| Short term receivables total | 14 126.57 | 23 464.77 | 16 464.31 | 21 302.60 | 15 821.31 |
| Cash and bank deposits | 644.17 | 367.56 | 164.34 | 775.59 | 515.36 |
| Cash and cash equivalents | 644.17 | 367.56 | 164.34 | 775.59 | 515.36 |
| Balance sheet total (assets) | 17 684.31 | 26 778.67 | 19 505.54 | 24 875.81 | 19 256.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 000.00 | |||
| Other reserves | -1 769.06 | - 345.91 | - 392.81 | 387.77 | |
| Retained earnings | 5 970.26 | 5 972.00 | 9 247.13 | 3 139.36 | 2 028.01 |
| Profit of the financial year | 1 001.74 | 3 275.13 | -7 757.77 | -1 111.35 | 403.48 |
| Shareholders equity total | 7 972.00 | 8 978.07 | 1 643.45 | 2 135.20 | 3 319.27 |
| Provisions | 1 075.41 | 1 420.58 | |||
| Non-current owed to group member | 252.13 | 297.30 | |||
| Non-current other liabilities | 656.62 | ||||
| Non-current deferred tax liabilities | 55.35 | 766.81 | 531.95 | 3 535.21 | 3 720.75 |
| Non-current liabilities total | 711.98 | 766.81 | 531.95 | 3 787.34 | 4 018.05 |
| Current loans from credit institutions | 3 984.33 | 7 209.41 | 6 593.97 | 9 654.91 | 4 547.64 |
| Advances received | 239.42 | ||||
| Current trade creditors | 1 245.46 | 977.73 | 1 517.68 | 3 777.32 | 3 718.07 |
| Current owed to group member | 430.82 | 581.76 | 1 673.31 | ||
| Other non-interest bearing current liabilities | 2 024.89 | 5 061.34 | 4 162.24 | 3 160.57 | 948.52 |
| Accruals and deferred income | 1 782.96 | 3 382.94 | 2 360.48 | 2 704.57 | |
| Current liabilities total | 7 924.92 | 15 613.20 | 17 330.14 | 18 953.28 | 11 918.80 |
| Balance sheet total (liabilities) | 17 684.31 | 26 778.67 | 19 505.54 | 24 875.81 | 19 256.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.