Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dynamics Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41546247
Mester Eriks Vej 34, 9000 Aalborg
lasse@dynamicsconsulting.dk
tel: 42344135
www.dynamicsconsulting.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 865.45 | 504.05 | 1 633.88 | 1 095.72 | 521.31 |
| Employee benefit expenses | - 792.62 | - 716.32 | - 929.56 | - 778.81 | - 750.84 |
| EBIT | 1 072.84 | - 212.27 | 704.32 | 316.91 | - 229.53 |
| Other financial income | 8.17 | 0.25 | 0.86 | 0.05 | |
| Other financial expenses | -1.26 | -0.52 | -0.02 | ||
| Pre-tax profit | 1 079.74 | - 212.78 | 704.55 | 317.77 | - 229.48 |
| Income taxes | - 240.17 | - 121.74 | -69.91 | ||
| Net earnings | 839.57 | - 212.78 | 582.81 | 247.86 | - 229.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 37.03 | 37.03 | 21.80 | 18.83 | 15.73 |
| Deferred tax assets | 50.48 | ||||
| Long term receivables total | 37.03 | 37.03 | 21.80 | 18.83 | 66.22 |
| Inventories total | |||||
| Current trade debtors | 210.00 | ||||
| Current amounts owed by group member comp. | 515.05 | 524.37 | 966.66 | 140.75 | 27.83 |
| Current other receivables | 473.65 | 1.30 | |||
| Current deferred tax assets | 54.83 | ||||
| Short term receivables total | 1 043.52 | 735.67 | 966.66 | 140.75 | 27.83 |
| Cash and bank deposits | 85.78 | 99.04 | 531.23 | 190.38 | 74.40 |
| Cash and cash equivalents | 85.78 | 99.04 | 531.23 | 190.38 | 74.40 |
| Balance sheet total (assets) | 1 166.33 | 871.74 | 1 519.69 | 349.96 | 168.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 1 209.60 | |||
| Retained earnings | - 500.00 | 839.57 | - 582.81 | 247.86 | |
| Profit of the financial year | 839.57 | - 212.78 | 582.81 | 247.86 | - 229.48 |
| Shareholders equity total | 879.57 | 666.79 | 1 249.60 | 287.86 | 58.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.05 | 11.16 | |||
| Current owed to participating | 5.79 | 4.07 | 76.07 | ||
| Other non-interest bearing current liabilities | 269.71 | 188.00 | 270.09 | 58.03 | 34.00 |
| Current liabilities total | 286.76 | 204.96 | 270.09 | 62.09 | 110.07 |
| Balance sheet total (liabilities) | 1 166.33 | 871.74 | 1 519.69 | 349.96 | 168.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.