Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ApS MATR.NR 1 AF BAGSVÆRD M.FL — Credit Rating and Financial Key Figures
CVR number: 22013114
Runevej 2 A, Hasle 8210 Aarhus V
aarhus@cej.dk
tel: 86104111
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 687.11 | 2 764.42 | -77.88 | -1 124.40 | 1 937.58 |
| Employee benefit expenses | - 228.95 | - 223.86 | - 230.32 | - 212.44 | - 212.38 |
| Reduction in value of non-current assets | 1 400.50 | 1 487.50 | -1 387.50 | -1 989.72 | 837.50 |
| EBIT | 2 458.16 | 2 540.56 | - 308.19 | -1 336.84 | 1 725.20 |
| Other financial income | 119.93 | 35.47 | 61.62 | 96.14 | 62.31 |
| Other financial expenses | -44.58 | - 209.53 | -9.22 | -1.63 | -2.76 |
| Pre-tax profit | 2 533.51 | 2 366.49 | - 255.79 | -1 242.34 | 1 784.76 |
| Income taxes | - 496.44 | - 451.28 | - 167.40 | 320.26 | - 343.05 |
| Net earnings | 2 037.07 | 1 915.21 | - 423.19 | - 922.08 | 1 441.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23 487.50 | 24 975.00 | 23 587.50 | 21 900.00 | 22 737.50 |
| Tangible assets total | 23 487.50 | 24 975.00 | 23 587.50 | 21 900.00 | 22 737.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 31.41 | 32.83 | 38.56 | 39.00 | 43.07 |
| Current other receivables | 1 890.47 | 2 499.11 | 2 620.53 | 2 280.46 | 2 423.24 |
| Short term receivables total | 1 921.89 | 2 531.93 | 2 659.09 | 2 319.45 | 2 466.31 |
| Other current investments | 969.69 | 789.52 | 789.16 | 830.42 | 838.77 |
| Cash and bank deposits | 4 409.22 | 3 119.65 | 2 444.71 | 902.42 | 961.16 |
| Cash and cash equivalents | 5 378.91 | 3 909.18 | 3 233.87 | 1 732.84 | 1 799.92 |
| Balance sheet total (assets) | 30 788.30 | 31 416.11 | 29 480.46 | 25 952.29 | 27 003.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 835.00 | 2 835.00 | 2 835.00 | 2 835.00 | 2 835.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 2 000.00 | 600.00 | 600.00 |
| Other reserves | 8.59 | 410.09 | 339.60 | ||
| Retained earnings | 20 782.67 | 20 918.24 | 20 903.94 | 20 220.35 | 18 698.27 |
| Profit of the financial year | 2 037.07 | 1 915.21 | - 423.19 | - 922.08 | 1 441.71 |
| Shareholders equity total | 27 163.33 | 27 578.54 | 25 655.35 | 22 733.27 | 23 574.98 |
| Provisions | 1 859.70 | 2 131.42 | 2 077.17 | 1 664.32 | 1 811.06 |
| Non-current liabilities total | |||||
| Advances received | 323.48 | 356.16 | 335.37 | 316.97 | 324.68 |
| Current trade creditors | 158.07 | 82.51 | 94.60 | 101.11 | 112.26 |
| Current owed to group member | 51.07 | 34.12 | |||
| Short-term deferred tax liabilities | 160.83 | 82.66 | 141.94 | 10.82 | 70.79 |
| Other non-interest bearing current liabilities | 1 122.88 | 1 184.82 | 1 176.03 | 1 074.74 | 1 075.85 |
| Current liabilities total | 1 765.27 | 1 706.15 | 1 747.94 | 1 554.71 | 1 617.70 |
| Balance sheet total (liabilities) | 30 788.30 | 31 416.11 | 29 480.46 | 25 952.29 | 27 003.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.