Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NYSTRUP OG ØSKOV ApS — Credit Rating and Financial Key Figures
CVR number: 33509995
Nørregade 12, 4600 Køge
dorte.oeskov@gmail.com
tel: 28875008
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 069.12 | 3 426.71 | 2 797.53 | 2 136.68 | 1 946.56 |
| Employee benefit expenses | -2 137.89 | -2 631.31 | -2 469.60 | -2 231.09 | -2 218.80 |
| Other operating expenses | -11.27 | ||||
| Total depreciation | -55.58 | -53.35 | -46.90 | -29.02 | - 490.09 |
| EBIT | 875.66 | 730.78 | 281.03 | - 123.44 | - 762.33 |
| Other financial income | 47.89 | 46.36 | 31.24 | 13.73 | 19.78 |
| Other financial expenses | -23.02 | -62.67 | -13.22 | -17.63 | -12.61 |
| Reduction non-current investment assets | - 138.00 | ||||
| Pre-tax profit | 900.53 | 714.47 | 299.05 | - 127.34 | - 893.16 |
| Income taxes | - 198.80 | - 159.01 | -66.51 | 2.53 | -9.15 |
| Net earnings | 701.73 | 555.46 | 232.53 | - 124.81 | - 902.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14.34 | 10.96 | 7.59 | 4.22 | 0.84 |
| Machinery and equipment | 119.16 | 69.18 | 25.65 | ||
| Tangible assets total | 133.50 | 80.14 | 33.24 | 4.22 | 0.84 |
| Investments total | 257.32 | 257.32 | 257.32 | 257.32 | 119.32 |
| Long term receivables total | |||||
| Finished products/goods | 1 150.83 | 1 844.30 | 1 535.18 | 1 871.64 | 1 546.91 |
| Inventories total | 1 150.83 | 1 844.30 | 1 535.18 | 1 871.64 | 1 546.91 |
| Current trade debtors | 58.64 | 132.19 | 191.57 | 132.30 | |
| Current amounts owed by group member comp. | 3 121.50 | 1 742.54 | 1 337.75 | 19.84 | |
| Prepayments and accrued income | 29.23 | 31.75 | 39.94 | 50.64 | 2.79 |
| Current other receivables | 156.22 | 30.22 | 5.00 | 5.00 | |
| Current deferred tax assets | 1.20 | 6.62 | 9.15 | ||
| Short term receivables total | 3 306.95 | 1 864.35 | 1 521.50 | 276.21 | 135.09 |
| Cash and bank deposits | 3 038.61 | 2 662.23 | 2 202.45 | 1 071.39 | 838.69 |
| Cash and cash equivalents | 3 038.61 | 2 662.23 | 2 202.45 | 1 071.39 | 838.69 |
| Balance sheet total (assets) | 7 887.20 | 6 708.35 | 5 549.70 | 3 480.78 | 2 640.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 2 694.74 | 2 396.47 | 2 951.92 | 2 184.45 | 2 059.64 |
| Profit of the financial year | 701.73 | 555.46 | 232.53 | - 124.81 | - 902.32 |
| Shareholders equity total | 4 476.47 | 4 031.92 | 3 264.45 | 2 139.64 | 1 237.33 |
| Provisions | 4.26 | ||||
| Non-current owed to group member | 299.53 | ||||
| Non-current deferred tax liabilities | 202.91 | 164.47 | 71.94 | ||
| Non-current liabilities total | 202.91 | 164.47 | 71.94 | 299.53 | |
| Current loans from credit institutions | 105.32 | 202.91 | 164.47 | 71.94 | |
| Current trade creditors | 653.68 | 771.38 | 509.42 | 445.28 | 287.08 |
| Current owed to group member | 712.35 | 421.33 | 690.28 | 243.29 | |
| Other non-interest bearing current liabilities | 1 732.22 | 1 116.35 | 849.13 | 580.63 | 816.91 |
| Current liabilities total | 3 203.57 | 2 511.95 | 2 213.30 | 1 341.14 | 1 103.99 |
| Balance sheet total (liabilities) | 7 887.20 | 6 708.35 | 5 549.70 | 3 480.78 | 2 640.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.