OG Burger ApS — Credit Rating and Financial Key Figures
CVR number: 41831782
Havrevænget 27, Gl Holte 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -3.50 | -3.50 | -6.07 | 843.76 |
| Employee benefit expenses | - 765.29 | |||
| Total depreciation | -10.82 | |||
| EBIT | -3.50 | -3.50 | -6.07 | 67.65 |
| Other financial income | 0.02 | 0.11 | ||
| Other financial expenses | -3.39 | -1.51 | -2.20 | -0.08 |
| Pre-tax profit | -6.89 | -5.01 | -8.25 | 67.68 |
| Income taxes | 4.43 | -14.90 | ||
| Net earnings | -6.89 | -5.01 | -3.82 | 52.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 205.61 | |||
| Tangible assets total | 205.61 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 100.00 | |||
| Inventories total | 100.00 | |||
| Current deferred tax assets | 4.43 | |||
| Short term receivables total | 4.43 | |||
| Cash and bank deposits | 36.61 | 35.10 | 33.62 | 44.84 |
| Cash and cash equivalents | 36.61 | 35.10 | 33.62 | 44.84 |
| Balance sheet total (assets) | 36.61 | 35.10 | 38.05 | 350.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -6.89 | -11.90 | -15.72 | |
| Profit of the financial year | -6.89 | -5.01 | -3.82 | 52.78 |
| Shareholders equity total | 33.11 | 28.10 | 24.28 | 77.06 |
| Provisions | 9.52 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 3.50 | 7.00 | 13.77 | 162.88 |
| Short-term deferred tax liabilities | 1.02 | |||
| Other non-interest bearing current liabilities | 99.95 | |||
| Current liabilities total | 3.50 | 7.00 | 13.77 | 263.86 |
| Balance sheet total (liabilities) | 36.61 | 35.10 | 38.05 | 350.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.