ASCOT FJK ApS — Credit Rating and Financial Key Figures
CVR number: 32319629
Vestergade 19, 9320 Hjallerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 276.50 | 630.88 | 758.76 | 0.32 | - 110.10 |
| EBIT | 7 276.50 | 630.88 | 758.76 | 0.32 | - 110.10 |
| Other financial income | 73.97 | 1 559.99 | 3 961.85 | 383.61 | 4 886.06 |
| Other financial expenses | - 126.51 | - 925.27 | - 868.25 | -3 672.08 | - 663.23 |
| Net income from associates (fin.) | -1 442.86 | 95.32 | |||
| Pre-tax profit | 7 223.96 | 1 265.60 | 3 852.37 | -4 731.00 | 4 208.05 |
| Income taxes | -1 589.24 | - 144.76 | - 947.36 | - 103.22 | |
| Net earnings | 5 634.73 | 1 120.84 | 2 905.01 | -4 731.00 | 4 104.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 477.66 | 477.66 | 477.66 | ||
| Tangible assets total | 477.66 | 477.66 | 477.66 | ||
| Holdings in group member companies | 1 540.94 | 1 636.27 | |||
| Investments total | 1 540.94 | 1 636.27 | |||
| Long term receivables total | |||||
| Semifinished products | 2 008.47 | 1 154.05 | |||
| Inventories total | 2 008.47 | 1 154.05 | |||
| Current trade debtors | 2 600.00 | ||||
| Current amounts owed by group member comp. | 7 246.80 | 215.47 | |||
| Current other receivables | 33.17 | 2 264.17 | 4.90 | 54.42 | 21.90 |
| Current deferred tax assets | 1 153.40 | 1.24 | 105.21 | 178.74 | 471.16 |
| Short term receivables total | 1 186.57 | 2 265.41 | 2 710.11 | 7 479.95 | 708.53 |
| Other current investments | 3 578.40 | 14 070.19 | 21 258.98 | 18 608.72 | 23 307.09 |
| Cash and bank deposits | 6 431.09 | 195.52 | 752.14 | 191.04 | 194.90 |
| Cash and cash equivalents | 10 009.49 | 14 265.71 | 22 011.12 | 18 799.75 | 23 502.00 |
| Balance sheet total (assets) | 13 682.18 | 18 162.83 | 25 198.89 | 27 820.65 | 25 846.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 169.06 | 172.73 | 161.11 | ||
| Retained earnings | - 293.73 | 5 168.27 | 6 127.99 | 9 032.99 | 4 301.99 |
| Profit of the financial year | 5 634.73 | 1 120.84 | 2 905.01 | -4 731.00 | 4 104.83 |
| Shareholders equity total | 5 590.06 | 6 541.83 | 9 274.11 | 4 381.99 | 8 486.82 |
| Non-current loans from credit institutions | 240.53 | 240.79 | |||
| Non-current liabilities total | 240.53 | 240.79 | |||
| Current loans from credit institutions | 0.76 | 4.42 | |||
| Advances received | 525.00 | ||||
| Short-term deferred tax liabilities | 187.40 | 19.57 | 93.96 | ||
| Other non-interest bearing current liabilities | 7 850.83 | 11 192.81 | 15 380.21 | 23 434.24 | 17 266.01 |
| Current liabilities total | 7 851.60 | 11 380.21 | 15 924.78 | 23 438.66 | 17 359.97 |
| Balance sheet total (liabilities) | 13 682.18 | 18 162.83 | 25 198.89 | 27 820.65 | 25 846.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.