Maabjerg Biogas A/S — Credit Rating and Financial Key Figures
CVR number: 32266266
Energivej 13, Måbjerg 7500 Holstebro
info@maabjergbiogas.dk
tel: 96200600
www.maabjergbiogas.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 93.74 | 95.75 | 119.04 | ||
| Other operating income | 0.35 | ||||
| Costs of manufacturing | - 106.54 | ||||
| Gross profit | 23.69 | 10.97 | 12.50 | 82.39 | 22.19 |
| Costs of management | -1.33 | ||||
| Costs of distribution | -0.01 | ||||
| Wages and salaries | -5.77 | ||||
| Social security expenses | -0.82 | ||||
| Employee benefit expenses | -6.95 | -7.12 | |||
| Total depreciation | -23.32 | -6.64 | |||
| EBIT | 22.81 | 10.19 | 11.52 | 52.13 | 8.43 |
| Other financial income | 0.22 | 2.84 | 0.34 | ||
| Other financial expenses | -6.58 | -6.23 | -7.41 | ||
| Pre-tax profit | 5.72 | 2.05 | 5.16 | 48.74 | 1.36 |
| Income taxes | -1.14 | -10.72 | -0.30 | ||
| Net earnings | 5.72 | 2.05 | 4.02 | 38.02 | 1.06 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 55.57 | 52.67 | 49.77 | ||
| Buildings | 170.72 | 163.76 | 162.06 | ||
| Machinery and equipment | 5.34 | 6.28 | 7.05 | ||
| Advance payments and construction in progress | 1.68 | 2.80 | |||
| Tangible assets total | 233.31 | 222.71 | 221.67 | ||
| Investments total | 386.21 | 358.86 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 0.17 | 0.16 | |||
| Inventories total | 0.17 | 0.16 | |||
| Current trade debtors | 16.50 | 13.27 | 16.71 | ||
| Current amounts owed by group member comp. | 20.66 | 0.08 | |||
| Prepayments and accrued income | 0.43 | 0.72 | 0.53 | ||
| Current other receivables | 3.85 | 169.05 | 1.74 | ||
| Short term receivables total | 41.45 | 183.03 | 19.07 | ||
| Cash and bank deposits | 72.42 | 2.22 | 10.67 | ||
| Cash and cash equivalents | 72.42 | 2.22 | 10.67 | ||
| Balance sheet total (assets) | 386.21 | 358.86 | 347.34 | 408.12 | 251.41 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 65.65 | 67.69 | 58.60 | 58.60 | 58.60 |
| Other reserves | 3.00 | ||||
| Retained earnings | -5.72 | -2.05 | 6.10 | 13.12 | 51.14 |
| Profit of the financial year | 5.72 | 2.05 | 4.02 | 38.02 | 1.06 |
| Shareholders equity total | 65.65 | 67.69 | 71.72 | 109.73 | 110.80 |
| Provisions | 9.91 | 18.87 | 19.17 | ||
| Non-current loans from credit institutions | 165.71 | ||||
| Non-current accruals and deferred income | 7.20 | 10.19 | |||
| Non-current deferred tax liabilities | 3.50 | ||||
| Non-current liabilities total | 169.21 | 7.20 | 10.19 | ||
| Current loans from credit institutions | 17.00 | 167.22 | 1.51 | ||
| Current trade creditors | 5.27 | 3.71 | 10.65 | ||
| Current owed to participating | 3.50 | 3.50 | |||
| Current owed to group member | 0.02 | 93.13 | 94.67 | ||
| Short-term deferred tax liabilities | 13.15 | 0.92 | |||
| Other non-interest bearing current liabilities | 61.07 | 3.83 | 0.93 | ||
| Current liabilities total | 96.50 | 272.31 | 111.26 | ||
| Balance sheet total (liabilities) | 65.65 | 67.69 | 347.34 | 408.12 | 251.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.