2M Medarbejder Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40113207
Skovrødvej 7, 3460 Birkerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.75 | -8.75 | -12.50 | -12.50 | -21.13 |
| EBIT | -23.75 | -8.75 | -12.50 | -12.50 | -21.13 |
| Other financial expenses | -0.00 | -0.90 | -0.38 | -0.05 | -0.00 |
| Net income from associates (fin.) | 1 707.71 | 713.81 | 590.44 | 914.98 | 2 147.98 |
| Pre-tax profit | 1 683.96 | 704.16 | 577.56 | 902.43 | 2 126.85 |
| Income taxes | 5.22 | 2.13 | 2.29 | 0.02 | 4.66 |
| Net earnings | 1 689.19 | 706.30 | 579.85 | 902.45 | 2 131.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 982.37 | 5 696.18 | 4 486.63 | 4 501.60 | 5 449.58 |
| Investments total | 4 982.37 | 5 696.18 | 4 486.63 | 4 501.60 | 5 449.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 7.59 | 7.36 | 9.65 | 9.67 | 14.33 |
| Short term receivables total | 7.59 | 7.36 | 9.65 | 9.67 | 14.33 |
| Cash and bank deposits | 78.00 | 55.71 | 45.33 | 45.28 | 14.16 |
| Cash and cash equivalents | 78.00 | 55.71 | 45.33 | 45.28 | 14.16 |
| Balance sheet total (assets) | 5 067.96 | 5 759.26 | 4 541.61 | 4 556.56 | 5 478.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 900.00 | 2 700.00 | 1 200.00 | 1 200.00 | |
| Other reserves | 1 432.37 | 2 146.18 | - 244.26 | 951.61 | 1 899.58 |
| Retained earnings | -36.10 | 939.28 | - 463.99 | - 480.00 | -1 725.53 |
| Profit of the financial year | 1 689.19 | 706.30 | 579.85 | 902.45 | 2 131.52 |
| Shareholders equity total | 4 985.46 | 4 791.76 | 3 571.61 | 3 574.06 | 4 505.57 |
| Non-current owed to group member | 957.50 | 957.50 | 957.50 | 957.50 | |
| Non-current liabilities total | 957.50 | 957.50 | 957.50 | 957.50 | |
| Current trade creditors | 10.00 | 10.00 | 12.50 | 25.00 | 15.00 |
| Current owed to group member | 72.50 | ||||
| Current liabilities total | 82.50 | 10.00 | 12.50 | 25.00 | 15.00 |
| Balance sheet total (liabilities) | 5 067.96 | 5 759.26 | 4 541.61 | 4 556.56 | 5 478.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.