Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PER NISSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26468094
Lille Eng 3 D, 5700 Svendborg
pernissen@pnsteel.dk
tel: 62651322
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 190.25 | 6 579.23 | 4 727.26 | - 715.27 | -2 494.91 |
| Employee benefit expenses | -2 595.92 | -2 686.08 | -2 316.18 | -1 855.29 | - 802.51 |
| Total depreciation | - 162.23 | ||||
| EBIT | 3 432.09 | 3 893.16 | 2 411.08 | -2 570.57 | -3 297.42 |
| Other financial income | 46.23 | 53.44 | 88.99 | 604.44 | 1 043.26 |
| Other financial expenses | -1 502.28 | -1 124.09 | - 358.18 | -1 209.39 | - 371.72 |
| Income from other inv. held as non-curr. assets | 665.48 | 411.00 | 241.85 | ||
| Pre-tax profit | 2 641.52 | 3 233.49 | 2 383.74 | -3 275.52 | -2 725.88 |
| Income taxes | 1 986.39 | -2 810.65 | - 554.81 | -7.42 | - 354.36 |
| Net earnings | 4 627.91 | 422.85 | 1 828.93 | -3 282.95 | -3 080.24 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.00 | ||||
| Tangible assets total | 25.00 | ||||
| Participating interests | 46.00 | ||||
| Investments total | 46.00 | ||||
| Non-curr. owed by particip. interest comp. | 1 548.08 | ||||
| Long term receivables total | 1 548.08 | ||||
| Finished products/goods | 31 048.63 | 11 551.12 | 14 597.12 | 19 003.84 | 14 760.65 |
| Inventories total | 31 048.63 | 11 551.12 | 14 597.12 | 19 003.84 | 14 760.65 |
| Current trade debtors | 88 827.41 | 56 222.05 | 58 939.65 | 36 165.50 | 25 911.15 |
| Current other receivables | 68.19 | 6 939.48 | 2 011.17 | 1 282.02 | 40.37 |
| Current deferred tax assets | 4 508.29 | 1 832.31 | 1 806.06 | 2 077.68 | 1 810.85 |
| Short term receivables total | 93 403.89 | 64 993.84 | 62 756.88 | 39 525.21 | 27 762.38 |
| Other current investments | 12 115.34 | 12 567.97 | 12 663.71 | 11 647.21 | 8 758.12 |
| Cash and bank deposits | 20 842.14 | 42 479.62 | 41 671.89 | 15 112.00 | 9 174.05 |
| Cash and cash equivalents | 32 957.48 | 55 047.59 | 54 335.60 | 26 759.21 | 17 932.17 |
| Balance sheet total (assets) | 157 410.00 | 131 617.56 | 131 689.59 | 85 288.25 | 62 049.28 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | |||
| Retained earnings | 17 404.12 | 21 932.03 | 20 854.88 | 22 683.80 | 19 400.86 |
| Profit of the financial year | 4 627.91 | 422.85 | 1 828.93 | -3 282.95 | -3 080.24 |
| Shareholders equity total | 22 157.03 | 22 479.88 | 22 808.81 | 19 625.86 | 16 545.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7 395.47 | 8 072.14 | 8 010.70 | 7 648.52 | 3 915.77 |
| Current trade creditors | 122 990.10 | 98 030.19 | 96 954.99 | 52 001.85 | 39 195.77 |
| Short-term deferred tax liabilities | 116.49 | 625.49 | 209.82 | 242.47 | |
| Other non-interest bearing current liabilities | 4 867.39 | 2 918.86 | 3 289.60 | 5 802.20 | 2 149.64 |
| Current liabilities total | 135 252.96 | 109 137.68 | 108 880.79 | 65 662.40 | 45 503.66 |
| Balance sheet total (liabilities) | 157 410.00 | 131 617.56 | 131 689.59 | 85 288.25 | 62 049.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.