MURERMESTER FINN LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 27045510
Vibevej 40, 4100 Ringsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 331.46 | 1 105.50 | 947.62 | 653.78 | 695.44 |
| Employee benefit expenses | -1 142.11 | -1 138.24 | - 988.78 | - 817.80 | - 651.07 |
| Other operating expenses | -7.81 | ||||
| Total depreciation | -22.46 | -32.69 | -24.86 | -29.66 | -7.20 |
| EBIT | 166.89 | -65.43 | -66.01 | - 193.68 | 44.98 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -5.58 | -6.84 | -3.00 | -2.77 | -3.36 |
| Pre-tax profit | 161.32 | -72.27 | -68.99 | - 196.44 | 41.62 |
| Income taxes | -34.74 | 12.82 | 14.04 | -6.93 | |
| Net earnings | 126.58 | -59.45 | -54.95 | - 196.44 | 34.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 145.74 | 113.05 | 83.25 | 53.59 | 62.12 |
| Tangible assets total | 145.74 | 113.05 | 83.25 | 53.59 | 62.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 543.44 | 236.95 | 105.98 | 19.88 | 11.08 |
| Current other receivables | 190.58 | 12.16 | 18.00 | 33.40 | 4.00 |
| Current deferred tax assets | 12.82 | 26.86 | 26.86 | 19.93 | |
| Short term receivables total | 734.02 | 261.93 | 150.84 | 80.13 | 35.01 |
| Cash and bank deposits | 141.88 | 285.77 | 134.88 | 98.70 | |
| Cash and cash equivalents | 141.88 | 285.77 | 134.88 | 98.70 | |
| Balance sheet total (assets) | 1 021.63 | 660.74 | 368.96 | 133.72 | 195.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 149.24 | 225.82 | 141.37 | 86.42 | - 110.02 |
| Profit of the financial year | 126.58 | -59.45 | -54.95 | - 196.44 | 34.69 |
| Shareholders equity total | 355.82 | 246.37 | 166.42 | -30.02 | 4.67 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 92.85 | 62.66 | 31.73 | 40.83 | |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.13 | 10.13 |
| Other non-interest bearing current liabilities | 562.96 | 341.70 | 160.81 | 112.78 | 181.02 |
| Current liabilities total | 665.82 | 414.37 | 202.54 | 163.74 | 191.15 |
| Balance sheet total (liabilities) | 1 021.63 | 660.74 | 368.96 | 133.72 | 195.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.