Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Arosa Group ApS — Credit Rating and Financial Key Figures
CVR number: 37441988
Koldingvej 131, 7100 Vejle
info@kindacool.dk
tel: 60542539
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 585.72 | 1 576.03 | 1 168.42 | 840.06 | 712.53 |
| Employee benefit expenses | - 479.28 | - 924.80 | - 962.04 | -1 031.13 | - 719.87 |
| Other operating expenses | -29.83 | -8.73 | |||
| Total depreciation | -41.19 | -48.91 | -74.24 | -46.63 | -58.83 |
| EBIT | 65.25 | 602.32 | 102.30 | - 246.43 | -66.16 |
| Other financial income | 0.01 | 0.84 | 6.26 | 0.70 | 4.71 |
| Other financial expenses | -5.34 | -11.17 | -19.96 | -23.49 | -28.82 |
| Pre-tax profit | 59.92 | 591.98 | 88.60 | - 269.22 | -90.27 |
| Income taxes | -98.70 | -22.26 | 7.00 | ||
| Net earnings | 59.92 | 493.28 | 66.34 | - 262.22 | -90.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.12 | 247.80 | 120.71 | 84.54 | 54.04 |
| Tangible assets total | 24.12 | 247.80 | 120.71 | 84.54 | 54.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 74.80 | 99.30 | 112.90 | 105.75 | 101.95 |
| Inventories total | 74.80 | 99.30 | 112.90 | 105.75 | 101.95 |
| Current trade debtors | 39.90 | 453.38 | 234.49 | 119.31 | 101.49 |
| Prepayments and accrued income | 30.00 | 15.00 | |||
| Current other receivables | 103.74 | 63.79 | 44.51 | 34.26 | 103.83 |
| Current deferred tax assets | 2.00 | 14.00 | 18.00 | ||
| Short term receivables total | 145.64 | 517.16 | 309.00 | 182.56 | 223.32 |
| Cash and bank deposits | 192.78 | 41.32 | 82.18 | 47.86 | 10.70 |
| Cash and cash equivalents | 192.78 | 41.32 | 82.18 | 47.86 | 10.70 |
| Balance sheet total (assets) | 437.34 | 905.58 | 624.79 | 420.72 | 390.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | ||||
| Retained earnings | -71.46 | - 129.34 | 363.94 | 430.28 | 168.06 |
| Profit of the financial year | 59.92 | 493.28 | 66.34 | - 262.22 | -90.27 |
| Shareholders equity total | 38.46 | 531.74 | 480.28 | 218.06 | 127.79 |
| Provisions | 12.00 | 7.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 17.35 | 12.00 | 41.32 | 34.55 | 34.58 |
| Current owed to participating | 44.48 | 146.14 | 1.14 | 135.81 | 190.13 |
| Short-term deferred tax liabilities | 86.70 | 27.26 | |||
| Other non-interest bearing current liabilities | 337.05 | 117.01 | 67.81 | 32.29 | 37.52 |
| Current liabilities total | 398.88 | 361.85 | 137.52 | 202.66 | 262.22 |
| Balance sheet total (liabilities) | 437.34 | 905.58 | 624.79 | 420.72 | 390.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.