MPL ApS — Credit Rating and Financial Key Figures
CVR number: 28992084
Solklintvej 35, 8250 Egå
mads@mplubeck.dk
tel: 40847701
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1.07 | 61.11 | 102.93 | - 179.82 | - 195.66 |
Employee benefit expenses | -61.24 | -66.35 | -86.08 | - 157.34 | - 157.36 |
Total depreciation | -60.71 | -63.78 | - 104.17 | - 159.91 | - 177.77 |
EBIT | - 120.88 | -69.02 | -87.32 | - 497.06 | - 530.80 |
Other financial income | 592.17 | 2 066.37 | 176.02 | 917.57 | 1 068.56 |
Other financial expenses | - 111.07 | -79.50 | - 926.03 | - 114.50 | - 163.15 |
Reduction non-current investment assets | 687.36 | - 369.82 | -1 129.78 | ||
Income from other inv. held as non-curr. assets | 388.80 | 496.12 | |||
Net income from associates (fin.) | -38.13 | 2 238.75 | 3 991.43 | 6 330.76 | 11 316.73 |
Pre-tax profit | 1 009.45 | 3 786.78 | 3 154.09 | 7 025.57 | 11 057.68 |
Income taxes | - 227.22 | - 341.30 | 181.73 | -80.10 | 149.07 |
Net earnings | 782.23 | 3 445.48 | 3 335.82 | 6 945.47 | 11 206.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 255.50 | 124.25 | 120.75 | 117.25 | 113.75 |
Machinery and equipment | 936.29 | 1 132.35 | 1 791.67 | 1 635.26 | 1 719.28 |
Tangible assets total | 1 191.79 | 1 256.59 | 1 912.42 | 1 752.51 | 1 833.03 |
Participating interests | 3 063.48 | 5 301.96 | 8 189.35 | 13 472.91 | 21 058.51 |
Investments total | 3 063.48 | 5 301.96 | 8 189.35 | 13 472.91 | 21 058.51 |
Non-current loans receivable | 8 428.87 | 8 991.65 | 6 515.82 | 8 413.35 | 6 780.19 |
Long term receivables total | 8 428.87 | 8 991.65 | 6 515.82 | 8 413.35 | 6 780.19 |
Finished products/goods | 722.00 | 493.00 | |||
Inventories total | 722.00 | 493.00 | |||
Current trade debtors | 522.98 | 224.17 | 614.51 | 378.61 | 469.99 |
Current owed by particip. interest comp. | 1 449.07 | 1 893.91 | 2 518.60 | 1 621.25 | 275.56 |
Prepayments and accrued income | 20.25 | 19.35 | 34.99 | 35.43 | 38.52 |
Current other receivables | 1.90 | 833.74 | 2 249.39 | ||
Current deferred tax assets | 28.21 | 111.31 | 97.63 | 261.43 | |
Short term receivables total | 1 994.20 | 2 165.64 | 3 279.41 | 2 966.66 | 3 294.89 |
Cash and bank deposits | 1 267.05 | 603.50 | 542.26 | 1 604.79 | 1 027.21 |
Cash and cash equivalents | 1 267.05 | 603.50 | 542.26 | 1 604.79 | 1 027.21 |
Balance sheet total (assets) | 16 667.40 | 18 812.34 | 20 439.27 | 28 210.21 | 33 993.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 1 000.00 | 117.80 | 3 000.00 | 4 460.00 |
Other reserves | 2 031.48 | 4 269.95 | 7 150.27 | 12 381.04 | 15 752.33 |
Retained earnings | 10 577.09 | 8 126.74 | 8 574.10 | 3 679.16 | -1 206.66 |
Profit of the financial year | 782.23 | 3 445.48 | 3 335.82 | 6 945.47 | 11 206.75 |
Shareholders equity total | 13 628.80 | 16 967.17 | 19 303.00 | 26 130.67 | 30 337.42 |
Provisions | 75.55 | 89.21 | |||
Non-current deferred tax liabilities | 172.64 | 115.09 | |||
Non-current liabilities total | 172.64 | 115.09 | |||
Current loans from credit institutions | 57.55 | 2 037.76 | |||
Current trade creditors | 443.76 | 337.45 | 95.40 | 20.36 | 14.00 |
Short-term deferred tax liabilities | 70.46 | ||||
Other non-interest bearing current liabilities | 2 448.83 | 1 418.50 | 1 040.87 | 1 829.00 | 1 478.46 |
Accruals and deferred income | 11.10 | ||||
Current liabilities total | 2 963.05 | 1 755.95 | 1 136.27 | 1 906.90 | 3 541.32 |
Balance sheet total (liabilities) | 16 667.40 | 18 812.34 | 20 439.27 | 28 210.21 | 33 993.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.