IMEX HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28334176
Fuglekongevej 2, Boeslum 8400 Ebeltoft
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.75 | -49.12 | -65.70 | -26.15 | 49.41 |
| Other operating expenses | -91.10 | ||||
| Total depreciation | - 180.03 | ||||
| EBIT | - 100.85 | -49.12 | -65.70 | -26.15 | - 130.63 |
| Other financial income | 0.08 | 0.11 | |||
| Other financial expenses | - 184.59 | -74.98 | -35.31 | -22.19 | -43.50 |
| Net income from associates (fin.) | 1 879.77 | 732.47 | 958.22 | 635.05 | 2 706.60 |
| Pre-tax profit | 1 594.41 | 608.37 | 857.21 | 586.72 | 2 532.58 |
| Income taxes | 42.76 | 15.38 | 9.92 | 6.78 | 12.09 |
| Net earnings | 1 637.16 | 623.75 | 867.12 | 593.50 | 2 544.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 002.25 | 8 379.37 | 8 743.68 | 9 754.13 | 9 598.07 |
| Machinery and equipment | 239.68 | 239.68 | 239.68 | 215.71 | |
| Tangible assets total | 8 002.25 | 8 619.04 | 8 983.36 | 9 993.81 | 9 813.77 |
| Holdings in group member companies | 3 106.72 | 1 816.37 | 2 074.59 | 1 959.64 | 3 916.24 |
| Investments total | 3 106.72 | 1 816.37 | 2 074.59 | 1 959.64 | 3 916.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 549.94 | 206.04 | 269.22 | ||
| Current other receivables | 42.37 | ||||
| Current deferred tax assets | 7.34 | 223.78 | 1 255.09 | ||
| Short term receivables total | 549.94 | 213.38 | 269.22 | 223.78 | 1 297.45 |
| Cash and bank deposits | 71.97 | 724.71 | 200.13 | 0.00 | 60.34 |
| Cash and cash equivalents | 71.97 | 724.71 | 200.13 | 0.00 | 60.34 |
| Balance sheet total (assets) | 11 730.88 | 11 373.51 | 11 527.30 | 12 177.23 | 15 087.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | |||
| Other reserves | 2 856.72 | 1 691.37 | 1 949.59 | 1 834.64 | 3 791.24 |
| Retained earnings | 5 097.73 | 7 787.23 | 8 038.37 | 9 020.44 | 7 657.34 |
| Profit of the financial year | 1 637.16 | 623.75 | 867.12 | 593.50 | 2 544.67 |
| Shareholders equity total | 9 716.61 | 10 340.36 | 11 094.48 | 11 573.58 | 14 118.24 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.29 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 1.00 | 1.00 | 1.00 | 0.08 | |
| Current owed to group member | 1 723.09 | 1 027.15 | 371.52 | 597.36 | 964.48 |
| Short-term deferred tax liabilities | 286.18 | 55.30 | |||
| Current liabilities total | 2 014.27 | 1 033.15 | 432.82 | 603.65 | 969.56 |
| Balance sheet total (liabilities) | 11 730.88 | 11 373.51 | 11 527.30 | 12 177.23 | 15 087.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.