AUTOPORT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29173230
Stenhusvej 62, 4300 Holbæk
kn@autoport.dk
tel: 24476042
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 110.30 | ||||
| External services | -8.53 | ||||
| Gross profit | - 118.83 | -7.25 | -6.25 | -2.00 | |
| EBIT | - 118.83 | -7.25 | -6.25 | -2.00 | |
| Other financial income | 12.82 | 7.67 | 8.01 | 5.98 | 14.28 |
| Other financial expenses | -0.03 | -2.97 | -2.51 | -9.14 | |
| Net income from associates (fin.) | 473.65 | 1 044.39 | 134.76 | 152.81 | |
| Pre-tax profit | - 106.01 | 474.04 | 1 043.18 | 138.23 | 155.94 |
| Income taxes | 0.23 | -0.09 | 9.66 | -0.75 | -2.13 |
| Net earnings | - 105.78 | 473.95 | 1 052.84 | 137.48 | 153.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 382.14 | 855.79 | 1 900.18 | 2 034.94 | 2 187.75 |
| Investments total | 382.14 | 855.79 | 1 900.18 | 2 034.94 | 2 187.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 194.81 | 196.36 | 202.10 | 167.08 | 175.77 |
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 0.37 | 0.14 | 353.59 | 340.27 | 60.61 |
| Short term receivables total | 195.17 | 196.51 | 555.69 | 507.35 | 236.38 |
| Cash and bank deposits | 5.13 | 4.10 | 1.07 | 0.06 | 0.06 |
| Cash and cash equivalents | 5.13 | 4.10 | 1.07 | 0.06 | 0.06 |
| Balance sheet total (assets) | 582.45 | 1 056.40 | 2 456.94 | 2 542.35 | 2 424.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | ||||
| Other reserves | 257.14 | 732.61 | 1 777.00 | 1 909.94 | 2 062.75 |
| Retained earnings | 293.59 | - 287.66 | - 858.09 | 63.06 | -74.27 |
| Profit of the financial year | - 105.78 | 473.95 | 1 052.84 | 137.48 | 153.81 |
| Shareholders equity total | 569.95 | 1 043.90 | 2 096.74 | 2 235.48 | 2 389.29 |
| Non-current deferred tax liabilities | 300.90 | 28.23 | 0.26 | ||
| Non-current liabilities total | 300.90 | 28.23 | 0.26 | ||
| Current trade creditors | 5.00 | 5.00 | 2.50 | 2.50 | |
| Current owed to participating | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Short-term deferred tax liabilities | 46.80 | 268.64 | 23.97 | ||
| Other non-interest bearing current liabilities | 5.00 | 0.68 | |||
| Current liabilities total | 12.50 | 12.50 | 59.30 | 278.64 | 34.65 |
| Balance sheet total (liabilities) | 582.45 | 1 056.40 | 2 456.94 | 2 542.35 | 2 424.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.